HØBBET A/S — Credit Rating and Financial Key Figures
CVR number: 34738246
Odensevej 160, 5600 Faaborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 198.86 | 98.50 | - 583.16 | -1 723.03 | -1 694.69 |
Employee benefit expenses | -57.87 | -25.17 | - 126.36 | - 485.75 | - 574.48 |
Total depreciation | - 490.91 | - 695.66 | - 751.72 | - 681.49 | - 765.87 |
Reduction in value of non-current assets | 313.00 | 88.50 | 199.00 | - 242.00 | -33.00 |
EBIT | -36.93 | - 533.83 | -1 262.24 | -2 890.28 | -3 035.03 |
Other financial income | 25.19 | 21.23 | 0.44 | 2 068.18 | 0.01 |
Other financial expenses | - 738.62 | -1 133.84 | - 420.13 | -1 816.24 | -2 795.46 |
Pre-tax profit | - 750.35 | -1 646.44 | -1 681.93 | -2 638.34 | -5 830.47 |
Income taxes | 165.07 | 362.17 | 370.03 | 583.19 | 1 265.45 |
Net earnings | - 585.28 | -1 284.28 | -1 311.91 | -2 055.15 | -4 565.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 41 756.01 | 47 080.28 | 134 771.10 | 46 526.05 | 46 091.12 |
Machinery and equipment | 1 749.87 | 1 683.62 | 1 358.23 | 1 849.55 | 1 701.40 |
Advance payments and construction in progress | 5 413.07 | 104 533.45 | 147 000.65 | ||
Other tangible assets | 2 236.00 | 2 324.50 | 2 523.50 | 2 281.50 | 2 314.50 |
Tangible assets total | 51 154.94 | 51 088.40 | 138 652.83 | 155 190.54 | 197 107.67 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 642.68 | 513.43 | 450.91 | 430.63 | 470.98 |
Inventories total | 642.68 | 513.43 | 450.91 | 430.63 | 470.98 |
Current trade debtors | 222.96 | 451.17 | 139.56 | 122.52 | 1 501.78 |
Current amounts owed by group member comp. | 8 580.94 | 809.81 | |||
Prepayments and accrued income | 16.35 | 29.36 | 136.90 | 74.30 | |
Current other receivables | 441.43 | 172.34 | 856.00 | 1 368.95 | 6 738.35 |
Current deferred tax assets | 1 418.28 | 1 731.44 | 1 145.87 | 1 718.08 | 2 983.52 |
Short term receivables total | 10 663.61 | 2 371.30 | 2 170.78 | 4 156.26 | 11 297.95 |
Cash and bank deposits | 365.55 | 3 133.44 | 1 114.72 | 1 809.43 | 5 249.63 |
Cash and cash equivalents | 365.55 | 3 133.44 | 1 114.72 | 1 809.43 | 5 249.63 |
Balance sheet total (assets) | 62 826.77 | 57 106.58 | 142 389.25 | 161 586.86 | 214 126.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 3 670.00 | 3 670.00 | 8 670.00 | 8 670.00 | 8 670.00 |
Share premium account | 5 130.00 | 5 130.00 | 26 275.00 | 26 275.00 | |
Retained earnings | 26 223.91 | 25 638.63 | 24 354.35 | 23 042.44 | 120 276.86 |
Profit of the financial year | - 585.28 | -1 284.28 | -1 311.91 | -2 055.15 | -4 565.03 |
Shareholders equity total | 34 438.63 | 33 154.35 | 57 987.44 | 55 932.29 | 124 381.83 |
Non-current loans from credit institutions | 16 144.34 | 18 763.70 | 18 026.14 | 15 526.33 | 75 810.92 |
Non-current owed to group member | 11 000.00 | 61 905.89 | 73 014.57 | 3 356.09 | |
Non-current other liabilities | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 |
Non-current deferred tax liabilities | 0.64 | 2.31 | |||
Non-current liabilities total | 27 171.97 | 18 793.01 | 79 959.03 | 88 567.89 | 79 194.01 |
Current loans from credit institutions | 705.53 | 739.97 | 741.60 | 14 646.94 | 533.43 |
Advances received | 342.69 | 337.96 | 425.73 | 63.90 | |
Current trade creditors | 76.42 | 128.76 | 3 016.43 | 2 071.84 | 9 695.34 |
Current owed to group member | 3 766.18 | 210.67 | 267.48 | 287.23 | |
Other non-interest bearing current liabilities | 91.53 | 186.34 | 48.34 | 36.52 | 34.40 |
Current liabilities total | 1 216.17 | 5 159.21 | 4 442.77 | 17 086.67 | 10 550.40 |
Balance sheet total (liabilities) | 62 826.77 | 57 106.58 | 142 389.25 | 161 586.86 | 214 126.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.