Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
ATLAS-SPAREPART ApS
CVR number: 34735190
Gadesvinget 2, 2620 Albertslund
lt@atlas-sparepart.com
tel: 22442569
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 912.56 | ||||
| External services | -1 186.37 | ||||
| Gross profit | 726.19 | 526.35 | 820.71 | 385.93 | -9.52 |
| Employee benefit expenses | - 688.36 | - 505.52 | - 539.67 | - 358.61 | -33.52 |
| Total depreciation | -12.50 | -12.50 | -12.50 | -8.80 | -6.60 |
| EBIT | 25.33 | 8.33 | 268.53 | 18.52 | -49.64 |
| Other financial income | 0.63 | 0.21 | 0.66 | 10.30 | 0.28 |
| Other financial expenses | -19.42 | -21.30 | -8.60 | -21.37 | -14.24 |
| Pre-tax profit | 6.54 | -12.75 | 260.59 | 7.45 | -63.59 |
| Net earnings | 6.54 | -12.75 | 260.59 | 7.45 | -63.59 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 40.40 | 27.90 | 15.40 | 6.60 | |
| Tangible assets total | 40.40 | 27.90 | 15.40 | 6.60 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 284.61 | 252.25 | 367.19 | 362.94 | 249.82 |
| Inventories total | 284.61 | 252.25 | 367.19 | 362.94 | 249.82 |
| Current trade debtors | 151.72 | 160.15 | 317.50 | 219.75 | 57.35 |
| Current other receivables | 20.67 | 64.86 | 23.61 | 89.93 | 281.05 |
| Short term receivables total | 172.39 | 225.01 | 341.11 | 309.67 | 338.39 |
| Cash and bank deposits | 122.79 | 48.77 | 62.69 | 148.56 | 18.26 |
| Cash and cash equivalents | 122.79 | 48.77 | 62.69 | 148.56 | 18.26 |
| Balance sheet total (assets) | 620.19 | 553.93 | 786.38 | 827.77 | 606.48 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 60.00 | ||||
| Retained earnings | 139.97 | 146.51 | 133.76 | 334.35 | 341.80 |
| Profit of the financial year | 6.54 | -12.75 | 260.59 | 7.45 | -63.59 |
| Shareholders equity total | 226.51 | 213.76 | 474.35 | 481.80 | 358.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 81.61 | 85.86 | 87.28 | 135.39 | 158.47 |
| Current owed to participating | 167.06 | ||||
| Other non-interest bearing current liabilities | 145.01 | 254.31 | 155.16 | 57.28 | 89.80 |
| Accruals and deferred income | 69.60 | 153.30 | |||
| Current liabilities total | 393.68 | 340.17 | 312.03 | 345.98 | 248.27 |
| Balance sheet total (liabilities) | 620.19 | 553.93 | 786.38 | 827.77 | 606.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.