KONGEAA AGRO ApS — Credit Rating and Financial Key Figures
CVR number: 34725675
Københovedvej 54 A, Københoved 6630 Rødding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -38.30 | 3 586.93 | 7 966.73 | 7 693.56 | -96.20 |
Employee benefit expenses | -37.02 | -61.12 | - 121.64 | - 612.58 | |
Other operating expenses | - 399.81 | ||||
Total depreciation | - 418.75 | - 428.61 | - 580.84 | - 937.18 | |
Reduction in value of non-current assets | - 459.97 | 1 176.17 | |||
EBIT | -38.30 | 3 131.17 | 7 077.20 | 6 531.11 | - 469.79 |
Other financial income | 0.32 | 0.73 | 99.18 | 434.05 | 69.61 |
Other financial expenses | - 760.22 | -1 950.04 | - 852.82 | -1 474.15 | |
Net income from associates (fin.) | 99.37 | 2 304.61 | |||
Pre-tax profit | -37.99 | 2 371.67 | 5 325.71 | 6 112.34 | 430.27 |
Income taxes | - 476.00 | - 917.00 | -1 243.49 | 33.15 | |
Net earnings | -37.99 | 1 895.67 | 4 408.71 | 4 868.85 | 463.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 46.67 | ||||
Intangible assets total | 46.67 | ||||
Land and waters | 5 460.00 | 5 460.00 | 17 831.51 | 18 439.54 | |
Buildings | 3 993.05 | 5 250.26 | |||
Machinery and equipment | 3 257.14 | 4 567.47 | |||
Advance payments and construction in progress | 47.60 | ||||
Tangible assets total | 9 453.06 | 10 757.86 | 21 088.66 | 23 007.02 | |
Participating interests | 3 591.93 | 5 896.53 | |||
Investments total | 4 111.51 | 6 416.11 | |||
Non-current loans receivable | 90.67 | 1 420.67 | 1 481.72 | ||
Non-current other receivables | 34.89 | ||||
Long term receivables total | 90.67 | 1 420.67 | 1 516.61 | ||
Semifinished products | 1 467.36 | 3 395.47 | |||
Raw materials and consumables | 694.41 | 2 065.62 | 5 727.73 | 4 286.30 | |
Finished products/goods | 864.00 | 2 559.75 | 2 099.78 | 3 275.94 | |
Inventories total | 3 025.77 | 8 020.84 | 7 827.51 | 7 562.24 | |
Current trade debtors | 2 404.33 | 1 870.05 | 8 681.98 | 6 884.70 | |
Prepayments and accrued income | 20.34 | 176.40 | |||
Current other receivables | 1 319.58 | 695.59 | 141.40 | ||
Short term receivables total | 3 723.91 | 2 565.65 | 8 843.72 | 7 061.10 | |
Cash and bank deposits | 0.99 | 200.00 | 200.00 | 1 220.79 | |
Cash and cash equivalents | 0.99 | 200.00 | 200.00 | 1 220.79 | |
Balance sheet total (assets) | 91.66 | 17 670.07 | 23 060.95 | 42 071.39 | 45 267.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Asset revaluation reserve | 151.52 | 151.52 | 1 589.48 | 1 589.48 | |
Retained earnings | -1 939.14 | -2 399.86 | 594.01 | 4 503.43 | 9 372.28 |
Profit of the financial year | -37.99 | 1 895.67 | 4 408.71 | 4 868.85 | 463.42 |
Shareholders equity total | -1 897.13 | - 272.66 | 5 234.24 | 11 041.76 | 11 505.18 |
Provisions | 476.00 | 1 393.00 | 2 893.00 | 2 750.60 | |
Capital loans | 6 000.00 | ||||
Non-current loans from credit institutions | 5 370.52 | 6 238.67 | 14 277.17 | 14 386.56 | |
Non-current leasing loans | 497.28 | 519.59 | 630.27 | 1 127.59 | |
Non-current owed to group member | 1 917.28 | ||||
Non-current other liabilities | 5 954.77 | 3 975.61 | |||
Non-current liabilities total | 1 917.28 | 11 822.57 | 10 733.87 | 14 907.44 | 21 514.15 |
Current loans from credit institutions | 1 216.42 | 2 216.34 | 4 551.91 | 1 223.03 | |
Current trade creditors | 20.00 | 1 031.07 | 564.89 | 1 367.60 | 2 221.70 |
Short-term deferred tax liabilities | 112.49 | 118.32 | |||
Other non-interest bearing current liabilities | 51.51 | 3 396.67 | 2 918.61 | 7 197.20 | 5 934.28 |
Current liabilities total | 71.51 | 5 644.16 | 5 699.84 | 13 229.19 | 9 497.33 |
Balance sheet total (liabilities) | 91.66 | 17 670.07 | 23 060.95 | 42 071.39 | 45 267.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.