Dantryk A/S — Credit Rating and Financial Key Figures
 CVR number: 34725446   
  Industrivej 9, 7760 Hurup Thy   
 Income statement (kDKK)
2020  | 2021  | 2022  | 2023  | 2024  | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 11 117.45 | 22 295.50 | 21 410.67 | 25 157.10 | 28 911.92 | 
| Employee benefit expenses | -12 813.96 | -18 859.97 | -18 063.22 | -22 458.11 | -27 466.06 | 
| Other operating expenses | -1 251.46 | -6.39 | |||
| Total depreciation | -2 357.17 | -2 315.55 | -1 863.28 | -2 226.38 | -2 544.11 | 
| EBIT | -5 305.14 | 1 113.60 | 1 484.17 | 472.61 | -1 098.25 | 
| Other financial income | 1 577.89 | 274.99 | 228.51 | 782.48 | 174.41 | 
| Other financial expenses | - 112.09 | - 723.47 | - 368.71 | - 257.45 | - 443.88 | 
| Net income from associates (fin.) | 516.80 | ||||
| Pre-tax profit | -3 322.54 | 665.12 | 1 343.97 | 997.64 | -1 367.72 | 
| Income taxes | 706.23 | - 158.09 | - 307.72 | - 242.55 | 291.02 | 
| Net earnings | -2 616.31 | 507.03 | 1 036.26 | 755.09 | -1 076.70 | 
Assets (kDKK)
2020  | 2021  | 2022  | 2023  | 2024  | |
|---|---|---|---|---|---|
| Goodwill | 1 091.70 | 809.68 | |||
| Intangible assets total | 1 091.70 | 809.68 | |||
| Land and waters | 1 851.09 | 1 496.71 | 4 000.00 | 3 651.46 | 3 377.04 | 
| Buildings | 4 615.19 | 3 171.21 | 1 979.33 | 4 438.25 | 3 746.55 | 
| Machinery and equipment | 1 253.49 | 901.50 | 1 543.77 | 1 240.95 | 1 025.12 | 
| Tangible assets total | 7 719.77 | 5 569.41 | 7 523.09 | 9 330.66 | 8 148.70 | 
| Participating interests | 1 852.40 | ||||
| Investments total | 1 926.84 | 74.43 | 30.00 | 126.00 | |
| Non-current loans receivable | 96.58 | 96.58 | 96.58 | 122.18 | 122.18 | 
| Long term receivables total | 96.58 | 96.58 | 96.58 | 122.18 | 122.18 | 
| Semifinished products | 267.21 | 243.01 | 211.85 | 74.74 | 436.31 | 
| Raw materials and consumables | 6 667.63 | 7 860.00 | 8 335.01 | 9 369.76 | 9 180.18 | 
| Advance payments | 154.68 | 413.30 | 81.54 | 52.39 | |
| Inventories total | 7 089.52 | 8 516.31 | 8 628.39 | 9 496.90 | 9 616.50 | 
| Current trade debtors | 3 770.41 | 8 048.49 | 7 131.83 | 9 764.15 | 9 055.07 | 
| Current owed by particip. interest comp. | 660.63 | ||||
| Prepayments and accrued income | 57.32 | 56.38 | 119.37 | 29.57 | 135.71 | 
| Current other receivables | 246.45 | 153.63 | 132.84 | 137.97 | 60.70 | 
| Current deferred tax assets | 1 069.91 | 1 012.54 | 113.37 | 86.31 | 96.42 | 
| Short term receivables total | 5 804.73 | 9 271.03 | 7 497.41 | 10 018.00 | 9 347.89 | 
| Other current investments | 5 318.74 | 5 536.76 | 5 315.54 | 5 806.43 | 3 594.01 | 
| Cash and bank deposits | 2 861.36 | 854.35 | 412.09 | 324.90 | 337.62 | 
| Cash and cash equivalents | 8 180.10 | 6 391.11 | 5 727.64 | 6 131.33 | 3 931.63 | 
| Balance sheet total (assets) | 30 817.54 | 29 918.88 | 29 473.11 | 36 220.77 | 32 102.58 | 
Equity and liabilities (kDKK)
2020  | 2021  | 2022  | 2023  | 2024  | |
|---|---|---|---|---|---|
| Share capital | 966.56 | 874.80 | 874.80 | 1 007.20 | 994.80 | 
| Asset revaluation reserve | 2 228.99 | 2 192.25 | 2 155.52 | ||
| Retained earnings | 15 978.99 | 13 454.44 | 13 961.47 | 15 034.47 | 15 826.29 | 
| Profit of the financial year | -2 616.31 | 507.03 | 1 036.26 | 755.09 | -1 076.70 | 
| Shareholders equity total | 14 329.25 | 14 836.27 | 18 101.52 | 18 989.01 | 17 899.91 | 
| Provisions | 24.58 | 267.13 | |||
| Non-current leasing loans | 1 967.09 | 1 383.12 | 775.35 | 272.17 | 959.43 | 
| Non-current other liabilities | 2 690.26 | 1 232.01 | |||
| Non-current deferred tax liabilities | 1 076.12 | 1 556.34 | 1 202.02 | ||
| Non-current liabilities total | 4 657.35 | 2 615.13 | 1 851.46 | 1 828.51 | 2 161.45 | 
| Current loans from credit institutions | 561.12 | 583.98 | 792.40 | 4 817.98 | 1 903.88 | 
| Advances received | 119.34 | 67.60 | |||
| Current trade creditors | 1 365.86 | 2 933.79 | 3 008.14 | 3 830.78 | 4 340.10 | 
| Current owed to participating | 1 176.04 | 999.39 | 899.40 | 825.12 | 528.48 | 
| Short-term deferred tax liabilities | 3.01 | ||||
| Other non-interest bearing current liabilities | 8 605.58 | 7 882.72 | 4 754.34 | 5 620.99 | 5 221.17 | 
| Accruals and deferred income | 41.27 | 41.27 | 47.59 | ||
| Current liabilities total | 11 830.94 | 12 467.48 | 9 495.55 | 15 136.13 | 12 041.23 | 
| Balance sheet total (liabilities) | 30 817.54 | 29 918.88 | 29 473.11 | 36 220.77 | 32 102.58 | 
CreditReports API
 - Company information
 - Financial data
 - Credit risk data
 - All 400,000+ Danish companies
 
Try the full version of our system for free
 - Professional credit risk reports
 - Create your own estimates for any company
 - Valuation analysis
 - All 400,000+ Danish companies
 - See instructions
 
 ... and more!
No registration needed.