AARHUS HOSTEL A/S — Credit Rating and Financial Key Figures
CVR number: 34711070
Beringvej 1, Kolt 8361 Hasselager
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 802.79 | 1 623.06 | 2 287.75 | 2 224.20 | 3 024.69 |
| Employee benefit expenses | - 932.67 | - 866.24 | -1 438.92 | -2 184.31 | -2 295.16 |
| Other operating expenses | - 129.47 | ||||
| Total depreciation | - 356.05 | - 357.81 | - 359.15 | - 415.08 | - 423.19 |
| EBIT | - 485.93 | 399.01 | 489.68 | - 504.65 | 306.34 |
| Other financial income | 0.25 | 0.84 | 1.55 | 1.69 | 4.10 |
| Other financial expenses | - 130.43 | -91.26 | -2.11 | -28.73 | -2.38 |
| Pre-tax profit | - 616.11 | 308.60 | 489.13 | - 531.70 | 308.06 |
| Income taxes | 134.73 | -68.09 | - 109.23 | 112.55 | -71.83 |
| Net earnings | - 481.38 | 240.51 | 379.89 | - 419.15 | 236.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 294.30 | 7 293.50 | 7 569.81 | 7 819.53 | 7 422.94 |
| Machinery and equipment | 47.77 | 58.93 | 43.82 | 121.62 | 95.02 |
| Tangible assets total | 7 342.07 | 7 352.43 | 7 613.63 | 7 941.15 | 7 517.96 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 26.44 | 16.10 | 64.49 | 11.02 | 105.82 |
| Current amounts owed by group member comp. | 117.44 | 243.18 | 188.91 | ||
| Prepayments and accrued income | 74.06 | 83.67 | |||
| Current other receivables | 465.06 | 1 074.57 | 199.99 | 418.41 | 7.85 |
| Current deferred tax assets | 176.81 | 73.68 | 84.79 | 197.34 | 116.25 |
| Short term receivables total | 742.38 | 1 365.45 | 349.27 | 869.95 | 418.83 |
| Cash and bank deposits | 439.38 | 237.59 | 524.52 | 433.17 | 220.61 |
| Cash and cash equivalents | 439.38 | 237.59 | 524.52 | 433.17 | 220.61 |
| Balance sheet total (assets) | 8 523.82 | 8 955.48 | 8 487.42 | 9 244.27 | 8 157.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 3 473.77 | 2 992.39 | 6 732.90 | 7 112.79 | 6 693.64 |
| Profit of the financial year | - 481.38 | 240.51 | 379.89 | - 419.15 | 236.23 |
| Shareholders equity total | 3 492.39 | 3 732.90 | 7 612.79 | 7 193.64 | 7 429.87 |
| Non-current owed to group member | 4 319.85 | 4 638.77 | |||
| Non-current liabilities total | 4 319.85 | 4 638.77 | |||
| Advances received | 23.67 | 9.63 | |||
| Current trade creditors | 42.28 | 31.82 | 491.88 | 80.81 | 47.36 |
| Current owed to group member | 32.60 | 81.56 | 1 526.70 | ||
| Short-term deferred tax liabilities | 82.39 | 120.34 | 89.65 | ||
| Other non-interest bearing current liabilities | 579.43 | 362.97 | 180.85 | 443.12 | 590.53 |
| Accruals and deferred income | 33.60 | 97.00 | |||
| Current liabilities total | 711.58 | 583.81 | 874.63 | 2 050.63 | 727.54 |
| Balance sheet total (liabilities) | 8 523.82 | 8 955.48 | 8 487.42 | 9 244.27 | 8 157.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.