KOMPLEMENTARSELSKABET SPI SYDFRANKRIG VI ApS — Credit Rating and Financial Key Figures
CVR number: 34708444
Store Torv 7, 8000 Aarhus C
info@spi-adm.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -5.50 | -5.50 | -5.50 | -5.50 | -5.50 |
EBIT | -5.50 | -5.50 | -5.50 | -5.50 | -5.50 |
Other financial income | 5.53 | 5.48 | 5.60 | 5.87 | 8.44 |
Other financial expenses | -0.03 | -0.01 | |||
Pre-tax profit | 0.03 | -0.04 | 0.09 | 0.37 | 2.94 |
Income taxes | -0.01 | 0.01 | -0.02 | -0.08 | -0.63 |
Net earnings | 0.02 | -0.03 | 0.07 | 0.29 | 2.31 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments total | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 74.40 | 73.01 | 77.20 | 76.19 | 77.76 |
Current other receivables | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 |
Current deferred tax assets | 0.33 | 0.34 | 0.32 | 0.23 | |
Short term receivables total | 76.10 | 74.72 | 78.89 | 77.80 | 79.14 |
Cash and bank deposits | 2.75 | 4.10 | 0.01 | 1.38 | 2.75 |
Cash and cash equivalents | 2.75 | 4.10 | 0.01 | 1.38 | 2.75 |
Balance sheet total (assets) | 78.85 | 78.82 | 78.89 | 79.18 | 81.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | -1.17 | -1.15 | -1.18 | -1.11 | -0.82 |
Profit of the financial year | 0.02 | -0.03 | 0.07 | 0.29 | 2.31 |
Shareholders equity total | 78.85 | 78.82 | 78.89 | 79.18 | 81.50 |
Non-current deferred tax liabilities | 0.40 | ||||
Non-current liabilities total | 0.40 | ||||
Current liabilities total | |||||
Balance sheet total (liabilities) | 78.85 | 78.82 | 78.89 | 79.18 | 81.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.