Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAMSON EL ApS — Credit Rating and Financial Key Figures
CVR number: 34696748
Ndr Ringvej 4, 4800 Nykøbing F
anders.p.samsonel@gmail.com
tel: 20167053
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 272.48 | 661.49 | 575.70 | 663.33 | 607.08 |
| Employee benefit expenses | - 375.97 | - 583.17 | - 427.84 | - 508.34 | - 450.36 |
| Total depreciation | -18.70 | -18.70 | -18.70 | -18.70 | |
| EBIT | - 122.19 | 59.61 | 129.16 | 136.29 | 156.73 |
| Other financial income | 1.62 | 3.22 | 1.79 | 1.91 | 3.18 |
| Other financial expenses | -14.88 | -14.33 | -7.98 | -3.59 | -22.40 |
| Pre-tax profit | - 135.45 | 48.50 | 122.97 | 134.60 | 137.51 |
| Income taxes | 90.32 | 0.45 | -42.56 | -35.14 | -25.64 |
| Net earnings | -45.13 | 48.95 | 80.42 | 99.46 | 111.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 56.10 | 37.40 | 18.70 | ||
| Tangible assets total | 56.10 | 37.40 | 18.70 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 69.30 | 71.25 | 85.25 | 80.24 | 55.24 |
| Inventories total | 69.30 | 71.25 | 85.25 | 80.24 | 55.24 |
| Current trade debtors | 131.97 | 146.22 | 187.79 | 294.17 | 160.33 |
| Current other receivables | 171.15 | 159.62 | 177.61 | 229.00 | 392.58 |
| Current deferred tax assets | 90.32 | 90.77 | 48.21 | 13.07 | 3.66 |
| Short term receivables total | 393.43 | 396.61 | 413.60 | 536.24 | 556.56 |
| Cash and bank deposits | 8.16 | 50.22 | 0.17 | 13.34 | 6.58 |
| Cash and cash equivalents | 8.16 | 50.22 | 0.17 | 13.34 | 6.58 |
| Balance sheet total (assets) | 526.99 | 555.49 | 517.73 | 629.82 | 618.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 503.34 | - 548.48 | - 499.53 | - 419.11 | - 319.65 |
| Profit of the financial year | -45.13 | 48.95 | 80.42 | 99.46 | 111.87 |
| Shareholders equity total | - 468.48 | - 419.53 | - 339.11 | - 239.65 | - 127.78 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 401.30 | 212.90 | 209.34 | 220.52 | 172.73 |
| Current owed to participating | 447.98 | 447.98 | 457.48 | 446.98 | 446.98 |
| Short-term deferred tax liabilities | 16.24 | ||||
| Other non-interest bearing current liabilities | 146.18 | 314.14 | 190.02 | 201.97 | 110.22 |
| Current liabilities total | 995.47 | 975.02 | 856.84 | 869.47 | 746.17 |
| Balance sheet total (liabilities) | 526.99 | 555.49 | 517.73 | 629.82 | 618.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.