AARHUS CONTAINER DEPOT ApS — Credit Rating and Financial Key Figures
CVR number: 34695075
Rudolfgårdsvej 8 C, 8260 Viby J
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 992.66 | 4 542.05 | 6 463.62 | 6 955.30 | 4 028.24 |
| Employee benefit expenses | -2 062.70 | -2 796.58 | -3 577.28 | -3 312.36 | -3 125.35 |
| Other operating expenses | -6.11 | -36.47 | |||
| Total depreciation | - 122.40 | - 266.92 | - 327.48 | - 354.45 | - 416.97 |
| EBIT | 807.55 | 1 478.55 | 2 558.86 | 3 282.38 | 449.46 |
| Other financial income | 22.83 | 5.34 | 3.15 | 471.38 | 429.50 |
| Other financial expenses | -76.04 | - 183.15 | - 218.38 | - 478.73 | - 437.38 |
| Pre-tax profit | 754.34 | 1 300.74 | 2 343.63 | 3 275.03 | 441.59 |
| Income taxes | - 166.41 | - 288.74 | - 519.45 | - 724.07 | -99.08 |
| Net earnings | 587.93 | 1 012.00 | 1 824.18 | 2 550.96 | 342.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 657.30 | 3 628.71 | 3 098.75 | 3 323.34 | 3 165.88 |
| Tangible assets total | 2 657.30 | 3 628.71 | 3 098.75 | 3 323.34 | 3 165.88 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 572.90 | 1 262.40 | 480.90 | 249.00 | 89.25 |
| Finished products/goods | 508.35 | 761.75 | 170.40 | 358.85 | 228.00 |
| Inventories total | 1 081.25 | 2 024.15 | 651.30 | 607.85 | 317.25 |
| Current trade debtors | 1 556.23 | 1 710.96 | 2 009.64 | 2 354.86 | 1 381.48 |
| Current amounts owed by group member comp. | 523.02 | 2 075.90 | 7 290.54 | 11 175.51 | 12 158.69 |
| Prepayments and accrued income | 96.82 | 236.12 | 176.25 | 123.75 | 153.90 |
| Current other receivables | 60.00 | 37.00 | 14.40 | 218.36 | 122.84 |
| Short term receivables total | 2 236.08 | 4 059.98 | 9 490.82 | 13 872.49 | 13 816.91 |
| Balance sheet total (assets) | 5 974.63 | 9 712.84 | 13 240.87 | 17 803.67 | 17 300.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 28.68 | 616.61 | 1 628.61 | 3 452.79 | 6 003.74 |
| Profit of the financial year | 587.93 | 1 012.00 | 1 824.18 | 2 550.96 | 342.51 |
| Shareholders equity total | 696.61 | 1 708.61 | 3 532.79 | 6 083.74 | 6 426.25 |
| Provisions | 91.66 | 232.73 | 351.65 | 356.11 | 362.54 |
| Non-current loans from credit institutions | 1 325.45 | 1 223.28 | 1 091.69 | 2 240.46 | 2 243.73 |
| Non-current other liabilities | 1 436.50 | ||||
| Non-current deferred tax liabilities | 1 252.62 | ||||
| Non-current liabilities total | 1 325.45 | 2 659.78 | 2 344.32 | 2 240.46 | 2 243.73 |
| Current loans from credit institutions | 1 026.82 | 1 789.41 | 2 296.89 | 3 471.33 | 3 894.08 |
| Advances received | 113.50 | 1 288.86 | |||
| Current trade creditors | 1 792.74 | 1 403.97 | 2 252.56 | 2 978.30 | 3 107.04 |
| Current owed to participating | 5.02 | 128.12 | 6.70 | 9.85 | 15.34 |
| Current owed to group member | 131.86 | 239.66 | 13.91 | 1 715.18 | 711.46 |
| Short-term deferred tax liabilities | 189.51 | 123.66 | 400.53 | 719.62 | 92.64 |
| Other non-interest bearing current liabilities | 714.96 | 1 313.38 | 752.66 | 229.08 | 446.95 |
| Current liabilities total | 3 860.91 | 5 111.72 | 7 012.12 | 9 123.36 | 8 267.51 |
| Balance sheet total (liabilities) | 5 974.63 | 9 712.84 | 13 240.87 | 17 803.67 | 17 300.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.