SKRIIV ApS
CVR number: 34689385
Gammel Hareskovvej 331, Hareskov 3500 Værløse
wejse@skriiv.dk
tel: 20716465
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 212.24 | 184.13 | 276.25 | 234.61 | 101.55 |
| External services | -83.35 | - 130.12 | - 142.53 | -94.61 | -87.46 |
| Gross profit | 128.89 | 54.01 | 133.72 | 140.00 | 14.09 |
| Employee benefit expenses | - 156.66 | -62.94 | -59.03 | - 114.01 | -91.31 |
| EBIT | -27.77 | -8.94 | 74.69 | 26.00 | -77.22 |
| Other financial expenses | -0.91 | -0.51 | -2.27 | -0.10 | |
| Pre-tax profit | -28.68 | -9.45 | 74.69 | 23.72 | -77.32 |
| Net earnings | -28.68 | -9.45 | 74.69 | 23.72 | -77.32 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 74.86 | 22.50 | 105.75 | 86.25 | 26.77 |
| Short term receivables total | 74.86 | 22.50 | 105.75 | 86.25 | 26.77 |
| Cash and bank deposits | 12.32 | 5.74 | 2.19 | 1.18 | 14.43 |
| Cash and cash equivalents | 12.32 | 5.74 | 2.19 | 1.18 | 14.43 |
| Balance sheet total (assets) | 87.18 | 28.24 | 107.94 | 87.42 | 41.19 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -36.25 | -64.93 | -74.38 | 0.31 | 24.03 |
| Profit of the financial year | -28.68 | -9.45 | 74.69 | 23.72 | -77.32 |
| Shareholders equity total | -14.93 | -24.38 | 50.31 | 74.03 | -3.29 |
| Non-current liabilities total | |||||
| Current owed to participating | 44.48 | ||||
| Other non-interest bearing current liabilities | 102.11 | 52.62 | 57.63 | 13.39 | |
| Current liabilities total | 102.11 | 52.62 | 57.63 | 13.39 | 44.48 |
| Balance sheet total (liabilities) | 87.18 | 28.24 | 107.94 | 87.42 | 41.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.