Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
EASY2ACCESS A/S
CVR number: 34628246
Tinvej 9, Benløse 4100 Ringsted
nils@easyaccess.com
tel: 70237032
www.e2a.net
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 079.73 | 1 000.43 | 1 085.04 | 774.43 | 4 902.37 |
| Employee benefit expenses | - 420.77 | -59.53 | -1 859.94 | -3 101.65 | -4 042.79 |
| Other operating expenses | -37.71 | -50.50 | |||
| Total depreciation | - 568.60 | - 672.85 | - 863.51 | - 540.58 | - 534.12 |
| EBIT | 90.36 | 230.35 | -1 688.90 | -2 867.80 | 325.46 |
| Other financial income | 30.27 | 28.72 | 40.57 | 20.51 | |
| Other financial expenses | - 353.42 | - 434.54 | - 479.64 | - 220.91 | - 217.49 |
| Reduction non-current investment assets | -39.71 | -52.02 | |||
| Net income from associates (fin.) | - 100.36 | -4.33 | |||
| Pre-tax profit | - 238.90 | - 173.92 | -2 139.83 | -3 188.21 | 72.13 |
| Income taxes | 46.27 | 103.88 | 394.80 | 297.24 | |
| Net earnings | - 192.64 | -70.05 | -1 745.03 | -2 890.97 | 72.13 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Development expenditure | 3 354.08 | 3 488.14 | 3 028.96 | 2 542.70 | 2 130.80 |
| Intangible assets total | 3 354.08 | 3 488.14 | 3 028.96 | 2 542.70 | 2 130.80 |
| Machinery and equipment | 543.19 | 313.69 | 536.16 | 1.81 | |
| Tangible assets total | 543.19 | 313.69 | 536.16 | 1.81 | |
| Holdings in group member companies | 130.52 | 30.16 | |||
| Other receivables | 55.86 | 55.86 | 55.86 | 55.86 | 55.86 |
| Investments total | 55.86 | 55.86 | 186.38 | 86.02 | 55.86 |
| Long term receivables total | |||||
| Finished products/goods | 3 192.06 | 2 993.04 | 2 155.64 | 4 468.63 | 4 983.31 |
| Advance payments | 2 459.58 | 1 970.59 | 262.50 | ||
| Inventories total | 3 192.06 | 2 993.04 | 4 615.22 | 6 439.23 | 5 245.81 |
| Current trade debtors | 270.27 | 339.18 | 1 769.79 | 1 194.61 | 782.91 |
| Prepayments and accrued income | 85.00 | 175.31 | |||
| Current other receivables | 444.98 | 382.93 | 16.40 | 9.18 | 355.83 |
| Current deferred tax assets | 311.10 | 120.63 | 128.77 | ||
| Short term receivables total | 1 026.35 | 842.74 | 1 914.95 | 1 288.79 | 1 314.06 |
| Cash and bank deposits | 41.75 | 53.98 | 4.91 | 1 169.12 | |
| Cash and cash equivalents | 41.75 | 53.98 | 4.91 | 1 169.12 | |
| Balance sheet total (assets) | 8 171.53 | 7 735.22 | 10 335.65 | 10 363.46 | 9 915.65 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 100.00 | 1 100.00 | 1 101.00 | 1 101.00 |
| Other reserves | 2 909.46 | 2 769.92 | 2 362.59 | 1 983.30 | 1 662.02 |
| Retained earnings | -2 211.19 | -2 264.29 | -1 927.00 | 4 373.77 | 1 804.08 |
| Profit of the financial year | - 192.64 | -70.05 | -1 745.03 | -2 890.97 | 72.13 |
| Shareholders equity total | 1 505.63 | 1 535.58 | - 209.44 | 4 567.10 | 4 639.22 |
| Provisions | 667.14 | 683.90 | 297.24 | ||
| Non-current loans from credit institutions | 234.47 | ||||
| Non-current leasing loans | 104.11 | 54.24 | |||
| Non-current owed to group member | 101.25 | 138.29 | |||
| Non-current liabilities total | 205.37 | 192.52 | 234.47 | ||
| Current bonds | 240.53 | ||||
| Current loans from credit institutions | 3 162.28 | 2 992.69 | 35.97 | 1 866.37 | |
| Current trade creditors | 957.12 | 753.73 | 2 452.92 | 1 047.12 | 280.24 |
| Current owed to participating | 44.08 | 286.29 | 10.30 | ||
| Current owed to group member | 249.35 | 199.48 | 5 082.82 | 1 580.53 | 4 453.58 |
| Other non-interest bearing current liabilities | 1 380.56 | 1 091.02 | 2 201.15 | 1 292.04 | 542.61 |
| Current liabilities total | 5 793.39 | 5 323.21 | 10 013.39 | 5 796.36 | 5 276.42 |
| Balance sheet total (liabilities) | 8 171.53 | 7 735.22 | 10 335.65 | 10 363.46 | 9 915.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.