Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SUSANNE RASMUSSEN ApS — Credit Rating and Financial Key Figures
CVR number: 34627800
Hunderup Ege 2, 5230 Odense M
cj@kielberg.com
tel: 63117880
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 835.17 | 2 942.09 | 2 559.62 | 2 862.95 | 2 438.86 |
| Total depreciation | - 149.49 | - 149.49 | - 149.49 | ||
| Reduction in value of non-current assets | -3.80 | 5 442.01 | -6 453.80 | -2 581.03 | 869.39 |
| EBIT | 2 681.88 | 8 234.61 | -4 043.66 | 281.91 | 3 308.25 |
| Other financial income | 13 220.26 | 2 700.28 | 10 044.80 | 11 423.17 | 1 404.40 |
| Other financial expenses | -1 956.88 | -8 362.85 | -2 662.98 | -3 304.81 | -8 009.67 |
| Pre-tax profit | 13 945.27 | 2 572.05 | 3 338.15 | 8 400.28 | -3 297.02 |
| Income taxes | -3 074.81 | - 567.19 | - 717.21 | -1 860.24 | 725.01 |
| Net earnings | 10 870.46 | 2 004.86 | 2 620.94 | 6 540.04 | -2 572.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 89 253.42 | 94 461.26 | 88 003.83 | 85 157.25 | 85 772.44 |
| Machinery and equipment | 747.42 | 597.94 | 448.45 | ||
| Tangible assets total | 90 000.84 | 95 059.20 | 88 452.28 | 85 157.25 | 85 772.44 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 818.93 | 681.28 | |||
| Short term receivables total | 818.93 | 681.28 | |||
| Other current investments | 70 108.77 | 63 465.27 | 64 555.91 | 70 707.35 | 59 176.99 |
| Cash and bank deposits | 3 996.43 | 458.16 | 1 889.16 | 809.51 | 682.29 |
| Cash and cash equivalents | 74 105.20 | 63 923.43 | 66 445.07 | 71 516.86 | 59 859.28 |
| Balance sheet total (assets) | 164 106.04 | 158 982.63 | 155 716.28 | 156 674.11 | 146 313.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
| Retained earnings | 36 487.59 | 47 358.05 | 49 362.91 | 51 983.85 | 58 523.89 |
| Profit of the financial year | 10 870.46 | 2 004.86 | 2 620.94 | 6 540.04 | -2 572.01 |
| Shareholders equity total | 48 158.05 | 50 162.91 | 52 783.85 | 59 323.89 | 56 751.88 |
| Provisions | 16 563.00 | 17 422.00 | 16 293.96 | 15 687.38 | 15 396.54 |
| Non-current loans from credit institutions | 14 784.59 | 13 944.49 | 13 442.15 | 12 742.38 | 11 945.71 |
| Non-current deferred tax liabilities | 1 269.04 | 1 176.39 | 2 727.31 | 3 282.11 | 1 159.94 |
| Non-current liabilities total | 16 053.64 | 15 120.89 | 16 169.46 | 16 024.49 | 13 105.65 |
| Current loans from credit institutions | 905.35 | 1 201.76 | 615.62 | 661.52 | 773.83 |
| Current owed to group member | 79 144.89 | 72 735.64 | 68 712.74 | 62 883.49 | 59 939.06 |
| Short-term deferred tax liabilities | 2 144.54 | 1 605.93 | 1 690.94 | ||
| Other non-interest bearing current liabilities | 1 136.58 | 733.50 | 1 140.65 | 402.41 | 346.05 |
| Current liabilities total | 83 331.36 | 76 276.84 | 70 469.01 | 65 638.36 | 61 058.94 |
| Balance sheet total (liabilities) | 164 106.04 | 158 982.63 | 155 716.28 | 156 674.11 | 146 313.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.