STANDARD & ROSE ApS
CVR number: 34623309
Ved Stranden 10, 1061 København K
sr@osterreich.dk
tel: 21699839
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 0.58 | -4.55 | -1.66 | -5.92 | -4.50 |
| Total depreciation | -27.96 | -10.13 | -23.62 | ||
| EBIT | -27.38 | -14.67 | -25.29 | -5.92 | -4.50 |
| Other financial expenses | -1.18 | -1.27 | -1.23 | -1.34 | |
| Pre-tax profit | -28.56 | -15.94 | -26.52 | -7.26 | -4.50 |
| Net earnings | -28.56 | -15.94 | -26.52 | -7.26 | -4.50 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 33.75 | 23.62 | |||
| Inventories total | 33.75 | 23.62 | |||
| Current other receivables | 3.39 | 1.84 | 0.93 | 6.42 | 7.55 |
| Short term receivables total | 3.39 | 1.84 | 0.93 | 6.42 | 7.55 |
| Cash and bank deposits | 2.91 | 3.65 | 4.35 | 0.15 | 0.15 |
| Cash and cash equivalents | 2.91 | 3.65 | 4.35 | 0.15 | 0.15 |
| Balance sheet total (assets) | 40.05 | 29.12 | 5.28 | 6.58 | 7.70 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -70.09 | -98.66 | - 114.60 | - 141.12 | - 148.38 |
| Profit of the financial year | -28.56 | -15.94 | -26.52 | -7.26 | -4.50 |
| Shareholders equity total | -18.66 | -34.60 | -61.12 | -68.38 | -72.88 |
| Non-current owed to group member | 77.58 | ||||
| Non-current liabilities total | 77.58 | ||||
| Current trade creditors | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Current owed to group member | 55.71 | 60.71 | 63.40 | 71.95 | |
| Current liabilities total | 58.71 | 63.71 | 66.40 | 74.95 | 3.00 |
| Balance sheet total (liabilities) | 40.05 | 29.12 | 5.28 | 6.58 | 7.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.