DANSK PÆDAGOGISK FORUM II ApS — Credit Rating and Financial Key Figures
CVR number: 34610274
Aldersrovej 29, 8200 Aarhus N
bogbutik@paedagogiskforum.dk
tel: 86187888
www.paedagogiskforum.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 429.75 | 1 448.40 | 1 065.03 | 1 272.01 | 1 028.26 |
| Employee benefit expenses | -1 302.48 | -1 679.70 | -1 038.27 | -1 125.45 | - 982.82 |
| Other operating expenses | -17.25 | -74.37 | -67.86 | ||
| Total depreciation | -46.18 | -46.18 | -46.17 | -46.18 | -43.50 |
| EBIT | 81.09 | - 277.47 | -36.67 | 26.02 | -65.92 |
| Other financial income | 0.42 | 2.08 | 0.10 | 8.77 | |
| Other financial expenses | -15.02 | -9.78 | -2.67 | -0.85 | -1.03 |
| Pre-tax profit | 66.50 | - 285.18 | -39.34 | 25.27 | -58.18 |
| Income taxes | -16.09 | 62.68 | 8.56 | -5.56 | 12.61 |
| Net earnings | 50.40 | - 222.50 | -30.78 | 19.71 | -45.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 242.02 | 195.85 | 149.67 | 103.50 | 60.00 |
| Tangible assets total | 242.02 | 195.85 | 149.67 | 103.50 | 60.00 |
| Investments total | 37.85 | 37.85 | 37.85 | 37.85 | 37.85 |
| Deferred tax assets | 101.54 | ||||
| Long term receivables total | 101.54 | ||||
| Finished products/goods | 187.01 | 86.05 | 290.77 | 131.37 | 277.91 |
| Inventories total | 187.01 | 86.05 | 290.77 | 131.37 | 277.91 |
| Current trade debtors | 229.08 | 1 462.72 | 751.70 | 811.39 | 1 124.85 |
| Current other receivables | 193.37 | 123.97 | 86.18 | 287.14 | 141.98 |
| Current deferred tax assets | 110.17 | 129.05 | 95.98 | 108.59 | |
| Short term receivables total | 532.61 | 1 715.74 | 837.88 | 1 194.51 | 1 375.42 |
| Cash and bank deposits | 1 014.55 | 783.48 | 84.64 | 80.32 | 289.09 |
| Cash and cash equivalents | 1 014.55 | 783.48 | 84.64 | 80.32 | 289.09 |
| Balance sheet total (assets) | 2 014.04 | 2 818.97 | 1 502.35 | 1 547.56 | 2 040.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 1 194.97 | 1 245.37 | 1 022.87 | 992.10 | 1 011.81 |
| Profit of the financial year | 50.40 | - 222.50 | -30.78 | 19.71 | -45.57 |
| Shareholders equity total | 1 325.37 | 1 102.87 | 1 072.10 | 1 091.81 | 1 046.24 |
| Non-current liabilities total | |||||
| Advances received | 711.46 | 516.35 | |||
| Current trade creditors | 73.79 | 121.95 | 171.35 | 254.84 | 181.81 |
| Current owed to participating | 6.45 | ||||
| Other non-interest bearing current liabilities | 614.89 | 882.68 | 252.45 | 200.90 | 295.88 |
| Current liabilities total | 688.67 | 1 716.09 | 430.25 | 455.75 | 994.04 |
| Balance sheet total (liabilities) | 2 014.04 | 2 818.97 | 1 502.35 | 1 547.56 | 2 040.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.