LANGGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 34605831
Tuborg Havnepark 7, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 130.11 | -40.86 | 30.97 | 9.31 | 37.36 |
| Total depreciation | -29.95 | -23.95 | -23.95 | ||
| Reduction in value of non-current assets | 140.00 | 737.00 | - 871.00 | - 253.00 | 207.00 |
| EBIT | -20.06 | 672.19 | - 863.98 | - 243.69 | 244.36 |
| Other financial income | 0.01 | 1.18 | 2.89 | 2.21 | 0.86 |
| Other financial expenses | -56.28 | -78.33 | - 111.62 | - 247.43 | - 296.02 |
| Net income from associates (fin.) | 328.67 | 366.90 | - 365.49 | 1.06 | 72.23 |
| Pre-tax profit | 252.34 | 961.94 | -1 338.19 | - 487.85 | 21.44 |
| Income taxes | 16.57 | - 130.65 | 214.15 | 34.73 | |
| Net earnings | 268.91 | 831.29 | -1 124.04 | - 453.13 | 21.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 360.00 | 8 097.00 | |||
| Buildings | 7 226.00 | 6 973.00 | 7 180.00 | ||
| Machinery and equipment | 47.90 | 23.95 | |||
| Tangible assets total | 7 407.90 | 8 120.95 | 7 226.00 | 6 973.00 | 7 180.00 |
| Participating interests | 1 515.10 | 992.00 | 1 211.07 | 966.26 | 678.00 |
| Investments total | 1 515.10 | 992.00 | 1 211.07 | 966.26 | 678.00 |
| Non-current other receivables | 4.50 | 4.50 | 4.50 | 4.50 | |
| Long term receivables total | 4.50 | 4.50 | 4.50 | 4.50 | |
| Finished products/goods | 333.52 | 333.52 | 330.00 | 330.00 | 330.00 |
| Inventories total | 333.52 | 333.52 | 330.00 | 330.00 | 330.00 |
| Current owed by particip. interest comp. | 287.27 | 0.79 | |||
| Prepayments and accrued income | 2.79 | ||||
| Current other receivables | 9.01 | 4.55 | 4.55 | ||
| Short term receivables total | 11.80 | 291.82 | 0.79 | 4.55 | |
| Cash and bank deposits | 548.58 | 109.88 | 13.04 | 347.05 | 130.60 |
| Cash and cash equivalents | 548.58 | 109.88 | 13.04 | 347.05 | 130.60 |
| Balance sheet total (assets) | 9 816.90 | 9 560.85 | 9 076.43 | 8 621.60 | 8 327.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 2 362.74 | 2 517.25 | 3 230.75 | 1 984.71 | 1 396.58 |
| Profit of the financial year | 268.91 | 831.29 | -1 124.04 | - 453.13 | 21.44 |
| Shareholders equity total | 2 824.65 | 3 542.95 | 2 304.51 | 1 733.58 | 1 633.02 |
| Provisions | 118.23 | 248.88 | 34.73 | ||
| Non-current loans from credit institutions | 4 425.35 | 4 364.67 | 4 296.53 | 4 266.07 | 4 127.49 |
| Non-current advances received | 714.22 | 1 761.41 | |||
| Non-current owed to group member | 1 920.79 | 2 049.77 | |||
| Non-current other liabilities | 1 075.00 | 205.00 | 213.75 | ||
| Non-current liabilities total | 5 500.35 | 5 078.90 | 6 262.94 | 6 400.61 | 6 177.26 |
| Current loans from credit institutions | 685.02 | 659.82 | 443.32 | 49.84 | 121.29 |
| Current owed to participating | 682.88 | ||||
| Other non-interest bearing current liabilities | 5.77 | 30.31 | 30.93 | 437.57 | 396.07 |
| Current liabilities total | 1 373.67 | 690.13 | 474.25 | 487.41 | 517.37 |
| Balance sheet total (liabilities) | 9 816.90 | 9 560.85 | 9 076.43 | 8 621.60 | 8 327.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.