AF EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 34603871
Egøjevej 116, 4600 Køge
frank@fuglebaek.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16.00 | -24.00 | -29.00 | -23.00 | -24.99 |
| EBIT | 16.00 | -24.00 | -29.00 | -23.00 | -24.99 |
| Other financial income | 63.00 | 64.00 | 64.00 | 45.00 | 26.33 |
| Other financial expenses | -23.00 | -17.00 | -3.00 | -0.21 | |
| Pre-tax profit | 56.00 | 23.00 | 32.00 | 22.00 | 1.14 |
| Income taxes | 1.00 | -7.00 | -7.00 | -5.00 | -0.29 |
| Net earnings | 57.00 | 16.00 | 25.00 | 17.00 | 0.85 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3 208.00 | 3 222.00 | 6 036.00 | 5 561.00 | 4 687.36 |
| Current deferred tax assets | 9.71 | ||||
| Short term receivables total | 3 208.00 | 3 222.00 | 6 036.00 | 5 561.00 | 4 697.07 |
| Cash and bank deposits | 3 414.00 | 3 066.00 | 27.00 | 16.00 | 126.13 |
| Cash and cash equivalents | 3 414.00 | 3 066.00 | 27.00 | 16.00 | 126.13 |
| Balance sheet total (assets) | 6 622.00 | 6 288.00 | 6 063.00 | 5 577.00 | 4 823.21 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.00 | 250.00 | 500.00 | 750.00 | 250.00 |
| Retained earnings | 6 113.00 | 5 920.00 | 5 436.00 | 4 710.00 | 4 477.36 |
| Profit of the financial year | 57.00 | 16.00 | 25.00 | 17.00 | 0.85 |
| Shareholders equity total | 6 360.00 | 6 266.00 | 6 041.00 | 5 557.00 | 4 808.21 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | ||||
| Short-term deferred tax liabilities | 198.00 | 7.00 | 7.00 | 5.00 | |
| Other non-interest bearing current liabilities | 49.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current liabilities total | 262.00 | 22.00 | 22.00 | 20.00 | 15.00 |
| Balance sheet total (liabilities) | 6 622.00 | 6 288.00 | 6 063.00 | 5 577.00 | 4 823.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.