MEN4549 HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34598878
Hillerødvejen 88, 3480 Fredensborg
michael.eriksen@me.com
tel: 39453188
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 479.08 | 482.54 | 481.97 | 482.75 | 406.28 |
Costs of management | -1 499.81 | -1 141.18 | -1 099.98 | - 960.54 | - 918.89 |
Other operating expenses | - 442.49 | ||||
EBIT | -1 020.73 | - 658.63 | - 618.01 | - 477.79 | - 512.61 |
Other financial income | 11.65 | 12.98 | 375.39 | 285.10 | 217.77 |
Other financial expenses | - 174.69 | - 170.50 | - 178.27 | - 497.18 | -1 221.42 |
Net income from associates (fin.) | 8 136.58 | 13 402.14 | 4 789.55 | 9 710.38 | 1 318.32 |
Pre-tax profit | 6 952.81 | 12 585.99 | 3 926.17 | 9 020.51 | - 197.95 |
Income taxes | 120.54 | 35.62 | 46.68 | -2.17 | 163.65 |
Net earnings | 7 073.35 | 12 621.61 | 3 972.86 | 9 018.34 | -34.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 27 915.06 | 29 038.02 | 29 897.85 | 29 375.65 | 28 700.69 |
Machinery and equipment | 83.80 | 183.50 | 134.89 | 79.86 | 39.58 |
Tangible assets total | 27 998.85 | 29 221.52 | 30 032.75 | 29 455.51 | 28 740.28 |
Holdings in group member companies | 15 810.45 | 27 012.58 | 5 102.14 | 10 012.52 | 2 330.83 |
Participating interests | 1 000.39 | ||||
Investments total | 15 810.45 | 27 012.58 | 5 102.14 | 10 012.52 | 3 331.22 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 118.50 | ||||
Current amounts owed by group member comp. | 2 086.38 | 2 185.70 | 26 352.46 | 8 172.47 | |
Prepayments and accrued income | 24.13 | 22.43 | 23.46 | ||
Current other receivables | 1 557.51 | 576.67 | 192.22 | ||
Current deferred tax assets | 2 486.93 | 3 769.61 | 1 120.13 | 5 090.80 | 704.97 |
Short term receivables total | 4 597.45 | 5 977.74 | 29 053.57 | 13 839.94 | 1 015.69 |
Cash and bank deposits | 44.37 | 11 939.98 | |||
Cash and cash equivalents | 44.37 | 11 939.98 | |||
Balance sheet total (assets) | 48 406.75 | 62 256.21 | 64 188.45 | 53 307.97 | 45 027.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 113.00 | 114.40 | 7 000.00 | 19 000.00 | 14 300.00 |
Other reserves | 12 110.29 | 23 312.43 | 1 401.98 | -9 687.64 | -2 500.00 |
Retained earnings | 11 582.48 | 7 339.30 | 34 871.35 | 14 933.83 | 15 964.53 |
Profit of the financial year | 7 073.35 | 12 621.61 | 3 972.86 | 9 018.34 | -34.30 |
Shareholders equity total | 30 959.12 | 43 467.73 | 47 326.19 | 33 344.53 | 27 810.23 |
Non-current loans from credit institutions | 15 168.65 | 15 168.65 | 14 991.91 | 14 329.07 | 13 771.25 |
Non-current liabilities total | 15 168.65 | 15 168.65 | 14 991.91 | 14 329.07 | 13 771.25 |
Current loans from credit institutions | 45.82 | 812.00 | 739.95 | 717.67 | |
Current trade creditors | 5.10 | 15.00 | |||
Current owed to group member | 2 708.59 | ||||
Short-term deferred tax liabilities | 2 229.96 | 3 613.99 | 1 031.33 | 4 889.33 | |
Other non-interest bearing current liabilities | 3.19 | 5.84 | 27.01 | 4.43 | |
Current liabilities total | 2 278.97 | 3 619.84 | 1 870.35 | 5 634.37 | 3 445.69 |
Balance sheet total (liabilities) | 48 406.75 | 62 256.21 | 64 188.45 | 53 307.97 | 45 027.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.