Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Durian Media & Kommunikation ApS — Credit Rating and Financial Key Figures
CVR number: 34597839
Kildegården 11, 8000 Aarhus C
bo@convince.dk
tel: 31321108
convince.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 517.81 | 870.04 | 1 108.07 | 1 172.60 | 831.83 |
| Employee benefit expenses | - 564.55 | - 752.47 | - 770.30 | - 720.58 | - 701.76 |
| Total depreciation | - 352.62 | - 185.32 | - 193.89 | - 182.81 | -93.26 |
| EBIT | - 399.36 | -67.75 | 143.88 | 269.21 | 36.81 |
| Other financial income | 24.29 | 26.84 | 0.75 | 7.41 | |
| Other financial expenses | -50.57 | -38.12 | -41.85 | -38.14 | -42.17 |
| Exchange rate differences | -1.74 | ||||
| Net income from associates (fin.) | -48.78 | 10.41 | |||
| Pre-tax profit | - 474.42 | -68.62 | 102.78 | 229.32 | 2.05 |
| Income taxes | 87.05 | -61.96 | -87.31 | ||
| Net earnings | - 387.37 | - 130.58 | 102.78 | 142.02 | 2.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1 512.00 | 1 344.00 | 1 219.39 | 1 039.97 | 950.55 |
| Goodwill | 12.83 | 1.83 | |||
| Intangible assets total | 1 524.83 | 1 345.83 | 1 219.39 | 1 039.97 | 950.55 |
| Machinery and equipment | 56.86 | 44.23 | 3.84 | ||
| Tangible assets total | 56.86 | 44.23 | 3.84 | ||
| Holdings in group member companies | 140.16 | ||||
| Investments total | 210.55 | 60.31 | 62.72 | 62.72 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 224.92 | 97.01 | 450.50 | 604.41 | 532.48 |
| Current amounts owed by group member comp. | 603.71 | ||||
| Prepayments and accrued income | 76.22 | 4.73 | |||
| Current other receivables | 8.53 | 20.79 | 101.26 | 52.35 | |
| Current deferred tax assets | 105.19 | 43.23 | |||
| Short term receivables total | 942.36 | 237.25 | 556.50 | 656.76 | 532.48 |
| Cash and bank deposits | 0.88 | ||||
| Cash and cash equivalents | 0.88 | ||||
| Balance sheet total (assets) | 2 678.62 | 1 700.26 | 1 882.83 | 1 763.30 | 1 483.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 301.56 | 301.56 | 301.56 | 301.56 | 301.56 |
| Retained earnings | 428.43 | 41.06 | -89.52 | 13.26 | 155.28 |
| Profit of the financial year | - 387.37 | - 130.58 | 102.78 | 142.02 | 2.05 |
| Shareholders equity total | 342.61 | 212.03 | 314.81 | 456.83 | 458.88 |
| Non-current other liabilities | 43.17 | ||||
| Non-current liabilities total | 43.17 | ||||
| Current loans from credit institutions | 1 290.47 | 130.27 | 326.04 | 381.26 | 457.53 |
| Current trade creditors | 94.69 | 63.70 | 75.05 | ||
| Current owed to participating | 106.82 | 380.72 | |||
| Current owed to group member | 160.00 | 354.42 | 362.42 | 362.42 | 356.14 |
| Short-term deferred tax liabilities | 44.08 | ||||
| Other non-interest bearing current liabilities | 599.46 | 396.90 | 520.73 | 518.70 | 210.49 |
| Accruals and deferred income | 41.40 | 162.22 | 283.77 | ||
| Current liabilities total | 2 292.84 | 1 488.23 | 1 568.02 | 1 306.47 | 1 024.15 |
| Balance sheet total (liabilities) | 2 678.62 | 1 700.26 | 1 882.83 | 1 763.30 | 1 483.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.