Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DAN-BO MØBLER ESBJERG ApS — Credit Rating and Financial Key Figures
CVR number: 34585237
Tømrervej 15, 6710 Esbjerg V
danboesbjerg1@live.dk
tel: 22561319
danboesbjerg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 611.11 | 4 161.60 | 2 203.69 | 3 478.06 | 3 579.78 |
| Employee benefit expenses | -3 411.36 | -3 304.33 | -2 602.77 | -3 251.27 | -2 951.74 |
| Other operating expenses | -9.86 | ||||
| Total depreciation | -10.22 | -30.66 | -30.66 | -54.66 | -88.26 |
| EBIT | 3 189.53 | 826.62 | - 429.73 | 162.28 | 539.79 |
| Other financial income | 179.59 | 172.56 | 116.83 | 72.91 | 112.00 |
| Other financial expenses | -65.18 | -48.25 | -24.93 | -37.20 | -43.00 |
| Pre-tax profit | 3 303.95 | 950.93 | - 337.83 | 197.99 | 608.79 |
| Income taxes | - 726.72 | - 209.75 | 74.87 | -44.20 | - 125.35 |
| Net earnings | 2 577.23 | 741.18 | - 262.97 | 153.78 | 483.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 190.94 | 160.28 | 129.63 | 434.97 | 346.72 |
| Tangible assets total | 190.94 | 160.28 | 129.63 | 434.97 | 346.72 |
| Investments total | |||||
| Non-current loans receivable | 358.45 | 456.43 | 519.68 | 705.63 | 703.77 |
| Long term receivables total | 358.45 | 456.43 | 519.68 | 705.63 | 703.77 |
| Finished products/goods | 3 494.58 | 3 859.48 | 4 013.68 | 5 093.88 | 5 416.05 |
| Inventories total | 3 494.58 | 3 859.48 | 4 013.68 | 5 093.88 | 5 416.05 |
| Current trade debtors | 93.19 | 124.61 | 120.87 | 75.69 | 69.64 |
| Current amounts owed by group member comp. | 577.57 | 549.90 | 11.81 | ||
| Current other receivables | 128.58 | 99.20 | 117.39 | 210.34 | 90.04 |
| Current deferred tax assets | 85.87 | ||||
| Short term receivables total | 799.34 | 773.71 | 335.94 | 286.03 | 159.68 |
| Cash and bank deposits | 4 089.36 | 708.64 | 242.47 | 1 377.08 | 861.33 |
| Cash and cash equivalents | 4 089.36 | 708.64 | 242.47 | 1 377.08 | 861.33 |
| Balance sheet total (assets) | 8 932.67 | 5 958.54 | 5 241.41 | 7 897.60 | 7 487.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 126.24 | 126.24 |
| Shares repurchased | 2 000.00 | 459.03 | |||
| Retained earnings | - 223.42 | 2 353.81 | 3 094.99 | 3 719.97 | 3 873.76 |
| Profit of the financial year | 2 577.23 | 741.18 | - 262.97 | 153.78 | 483.43 |
| Shareholders equity total | 4 433.81 | 3 174.99 | 2 912.02 | 4 459.03 | 4 483.43 |
| Provisions | 85.00 | 105.00 | 116.00 | 192.00 | 183.00 |
| Non-current loans from credit institutions | 194.38 | 147.81 | |||
| Non-current leasing loans | 139.82 | 117.28 | 93.49 | 68.37 | 49.82 |
| Non-current other liabilities | 202.09 | ||||
| Non-current deferred tax liabilities | 118.60 | 31.10 | |||
| Non-current liabilities total | 341.91 | 235.88 | 124.59 | 262.75 | 197.63 |
| Current loans from credit institutions | 102.00 | 107.00 | 112.00 | 103.36 | 66.65 |
| Advances received | 1 275.01 | 844.59 | 712.08 | 1 204.63 | 950.45 |
| Current trade creditors | 742.01 | 462.91 | 364.03 | 646.30 | 624.99 |
| Current owed to group member | 296.98 | 36.31 | |||
| Short-term deferred tax liabilities | 707.72 | 189.75 | 17.20 | 134.35 | |
| Other non-interest bearing current liabilities | 1 245.21 | 838.42 | 603.71 | 976.01 | 847.05 |
| Current liabilities total | 4 071.95 | 2 442.66 | 2 088.80 | 2 983.81 | 2 623.48 |
| Balance sheet total (liabilities) | 8 932.67 | 5 958.54 | 5 241.41 | 7 897.60 | 7 487.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.