V E Rådgivning ApS — Credit Rating and Financial Key Figures
CVR number: 34579849
Ærøgade 4, 5960 Marstal
Langballegaard.Invest.2.aps@gmail.com
tel: 51153314
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 98.22 | ||||
| Total depreciation | -57.59 | -56.54 | -55.61 | -54.05 | -56.45 |
| EBIT | 40.63 | 38.47 | 19.71 | 141.70 | -84.06 |
| Other financial income | 2.97 | ||||
| Other financial expenses | -24.29 | -17.41 | -13.85 | -9.67 | -3.84 |
| Pre-tax profit | 16.34 | 21.06 | 5.86 | 132.03 | -85.06 |
| Income taxes | -3.52 | -4.63 | -2.46 | 27.66 | 10.72 |
| Net earnings | 12.82 | 16.43 | 3.40 | 159.69 | -74.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 743.40 | 685.92 | 628.71 | 673.28 | 323.15 |
| Tangible assets total | 743.40 | 685.92 | 628.71 | 673.28 | 323.15 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4.83 | 151.28 | |||
| Current other receivables | 0.01 | 2.63 | 0.03 | 6.18 | 38.37 |
| Current deferred tax assets | 18.90 | 14.27 | 12.98 | 30.04 | 36.74 |
| Short term receivables total | 18.91 | 16.90 | 13.01 | 41.05 | 226.38 |
| Cash and bank deposits | 0.02 | 0.02 | 1.20 | 2.72 | |
| Cash and cash equivalents | 0.02 | 0.02 | 1.20 | 2.72 | |
| Balance sheet total (assets) | 762.32 | 702.84 | 642.92 | 714.34 | 552.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Other reserves | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 |
| Retained earnings | -84.40 | -71.58 | -55.15 | -51.75 | 107.94 |
| Profit of the financial year | 12.82 | 16.43 | 3.40 | 159.69 | -74.35 |
| Shareholders equity total | 180.67 | 197.10 | 200.50 | 360.19 | 285.84 |
| Provisions | 49.47 | 49.47 | 50.64 | 53.02 | 49.01 |
| Non-current loans from credit institutions | 206.30 | 87.73 | |||
| Non-current liabilities total | 206.30 | 87.73 | |||
| Current loans from credit institutions | 104.67 | 104.67 | 86.11 | ||
| Current trade creditors | 91.64 | 152.68 | 103.90 | 119.60 | 126.19 |
| Current owed to participating | 129.57 | 107.38 | 171.20 | 180.85 | 81.03 |
| Other non-interest bearing current liabilities | 3.80 | 30.58 | 0.68 | 10.18 | |
| Current liabilities total | 325.88 | 368.53 | 391.78 | 301.13 | 217.40 |
| Balance sheet total (liabilities) | 762.32 | 702.84 | 642.92 | 714.34 | 552.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.