Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| EBIT | |
| Other financial income | 392.43 |
| Pre-tax profit | 392.43 |
| Net earnings | 392.43 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 0.00 | 0.00 |
| Short term receivables total | 0.00 | 0.00 |
| Balance sheet total (assets) | 0.00 | 0.00 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 652.21 | - 652.21 | - 652.21 | - 652.21 | - 652.21 |
| Profit of the financial year | 392.43 | ||||
| Shareholders equity total | - 572.21 | - 572.21 | - 572.21 | - 572.21 | - 179.78 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 23.43 | 23.43 | 23.43 | 23.43 | |
| Current trade creditors | 295.46 | 295.46 | 295.46 | 295.46 | |
| Other non-interest bearing current liabilities | 253.32 | 253.32 | 253.32 | 253.32 | 179.78 |
| Current liabilities total | 572.21 | 572.21 | 572.21 | 572.21 | 179.78 |
| Balance sheet total (liabilities) | 0.00 | 0.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.