Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HERODOT ApS — Credit Rating and Financial Key Figures
CVR number: 34489653
Nygårdsvej 50, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 363.79 | 2 990.01 | 1 367.13 | 1 101.68 | 1 674.19 |
| Employee benefit expenses | -1 223.83 | -1 006.27 | - 830.22 | - 792.57 | - 931.47 |
| Total depreciation | - 100.00 | ||||
| EBIT | - 960.04 | 1 983.74 | 536.92 | 309.11 | 742.72 |
| Other financial income | 361.60 | 49.33 | 473.30 | 791.50 | 690.72 |
| Other financial expenses | -9.25 | - 366.46 | -8.44 | -0.72 | |
| Pre-tax profit | - 607.69 | 1 666.60 | 1 001.78 | 1 099.89 | 1 433.44 |
| Income taxes | 22.00 | - 161.35 | - 223.94 | - 249.35 | - 313.85 |
| Net earnings | - 585.69 | 1 505.25 | 777.84 | 850.54 | 1 119.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 491.30 | 548.62 | 791.41 | 79.58 | |
| Current deferred tax assets | 2.53 | ||||
| Short term receivables total | 493.83 | 548.62 | 791.41 | 79.58 | |
| Other current investments | 2 897.60 | 2 584.20 | 4 833.16 | 6 202.71 | 6 872.72 |
| Cash and bank deposits | 326.58 | 2 188.65 | 583.39 | 480.13 | 816.58 |
| Cash and cash equivalents | 3 224.18 | 4 772.85 | 5 416.55 | 6 682.84 | 7 689.30 |
| Balance sheet total (assets) | 3 718.01 | 5 321.47 | 6 207.96 | 6 682.84 | 7 768.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 4 102.74 | 3 517.06 | 4 522.31 | 5 300.15 | 6 150.69 |
| Profit of the financial year | - 585.69 | 1 505.25 | 777.84 | 850.54 | 1 119.59 |
| Shareholders equity total | 3 597.06 | 5 102.31 | 5 880.15 | 6 230.69 | 7 350.28 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 9.18 | 12.53 | 4.00 | 28.44 | 40.08 |
| Current trade creditors | 20.00 | 20.00 | 27.47 | 25.76 | 34.65 |
| Current owed to participating | 13.18 | 7.61 | 7.61 | 6.04 | 8.99 |
| Current owed to group member | 123.06 | ||||
| Short-term deferred tax liabilities | 158.71 | 223.94 | 249.35 | 313.85 | |
| Other non-interest bearing current liabilities | 78.59 | 20.31 | 64.80 | 19.51 | 21.02 |
| Current liabilities total | 120.95 | 219.16 | 327.81 | 452.15 | 418.60 |
| Balance sheet total (liabilities) | 3 718.01 | 5 321.47 | 6 207.96 | 6 682.84 | 7 768.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.