Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIGRA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34481709
Gl. Ryvej 5, Rodelund 8653 Them
mg@migra.dk
tel: 27785033
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.92 | -6.94 | -6.80 | -9.05 | -12.85 |
| EBIT | -5.92 | -6.94 | -6.80 | -9.05 | -12.85 |
| Other financial income | 0.70 | 3.13 | 0.76 | 6.12 | |
| Other financial expenses | -4.83 | -10.55 | -10.31 | -9.25 | -0.28 |
| Net income from associates (fin.) | 100.33 | -47.48 | 207.30 | 364.83 | 130.97 |
| Pre-tax profit | 90.27 | -61.84 | 190.19 | 347.29 | 123.96 |
| Income taxes | 1.15 | 1.49 | -1.49 | 1.89 | 12.66 |
| Net earnings | 91.42 | -60.35 | 188.70 | 349.18 | 136.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 834.55 | 787.07 | 844.37 | 520.89 | 545.29 |
| Participating interests | 368.31 | 474.88 | |||
| Investments total | 834.55 | 787.07 | 844.37 | 889.20 | 1 020.17 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 136.15 | 29.37 | 101.12 | 36.48 | |
| Current owed by particip. interest comp. | 5.11 | 32.55 | |||
| Current deferred tax assets | 24.46 | 23.70 | 42.02 | 48.13 | |
| Short term receivables total | 160.60 | 23.70 | 71.38 | 154.36 | 69.03 |
| Cash and bank deposits | 118.51 | 168.04 | 78.41 | 250.60 | 276.39 |
| Cash and cash equivalents | 118.51 | 168.04 | 78.41 | 250.60 | 276.39 |
| Balance sheet total (assets) | 1 113.66 | 978.81 | 994.15 | 1 294.15 | 1 365.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 560.55 | 513.07 | 570.37 | 736.45 | 867.42 |
| Retained earnings | 162.95 | 244.66 | 68.11 | 29.72 | 180.42 |
| Profit of the financial year | 91.42 | -60.35 | 188.70 | 349.18 | 136.61 |
| Shareholders equity total | 951.42 | 834.57 | 966.07 | 1 256.34 | 1 331.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 139.04 | ||||
| Short-term deferred tax liabilities | 157.24 | 23.01 | 32.78 | 14.30 | |
| Other non-interest bearing current liabilities | 0.00 | 0.20 | 0.07 | 0.03 | 14.33 |
| Current liabilities total | 162.24 | 144.24 | 28.09 | 37.81 | 33.63 |
| Balance sheet total (liabilities) | 1 113.66 | 978.81 | 994.15 | 1 294.15 | 1 365.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.