KJÆR & ØRNDRUP ApS — Credit Rating and Financial Key Figures
CVR number: 34475946
Tinghøjvej 63 B, 2860 Søborg
mogenskjaer52@gmail.com
tel: 28146462
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 25.28 | 21.23 | 17.74 | |
| Costs of manufacturing | -19.06 | |||
| External services | -13.40 | -19.83 | ||
| Gross profit | 5.22 | 7.83 | -2.09 | -2.25 |
| Costs of management | -1.00 | |||
| EBIT | 5.22 | 7.83 | -2.09 | -2.25 |
| Other financial income | -0.22 | -0.44 | 0.95 | |
| Other financial expenses | -0.13 | |||
| Pre-tax profit | 5.22 | 7.61 | -2.53 | -1.44 |
| Net earnings | 5.22 | 7.61 | -2.53 | -1.44 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 10.40 | 22.14 | 8.97 | |
| Inventories total | 10.40 | 22.14 | 8.97 | |
| Short term receivables total | ||||
| Cash and bank deposits | 79.08 | 72.69 | 71.55 | 76.64 |
| Cash and cash equivalents | 79.08 | 72.69 | 71.55 | 76.64 |
| Balance sheet total (assets) | 89.48 | 94.83 | 80.52 | 76.64 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 90.00 |
| Retained earnings | -22.22 | -17.00 | -9.39 | -11.92 |
| Profit of the financial year | 5.22 | 7.61 | -2.53 | -1.44 |
| Shareholders equity total | 73.00 | 80.61 | 78.08 | 76.64 |
| Provisions | 0.00 | |||
| Non-current liabilities total | ||||
| Current trade creditors | 11.45 | 0.13 | ||
| Other non-interest bearing current liabilities | 16.48 | 2.77 | 2.32 | |
| Current liabilities total | 16.48 | 14.22 | 2.44 | |
| Balance sheet total (liabilities) | 89.48 | 94.83 | 80.52 | 76.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.