HESSELAGER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34472785
Krathusvej 3, 8240 Risskov
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -64.94 | - 118.93 | - 133.03 | ||
Gross profit | -45.41 | - 167.45 | -64.94 | - 118.93 | - 133.03 |
EBIT | -45.41 | - 167.45 | -64.94 | - 118.93 | - 133.03 |
Other financial income | 96.21 | 76.97 | 267.48 | 598.78 | 1 027.28 |
Other financial expenses | -10.24 | - 190.35 | - 752.73 | - 883.21 | -1 549.48 |
Reduction non-current investment assets | -1 344.77 | -2 309.55 | |||
Net income from associates (fin.) | 6 685.12 | 12 193.34 | 12 889.09 | 13 072.75 | 19 738.82 |
Pre-tax profit | 6 725.67 | 11 912.51 | 12 338.90 | 11 324.62 | 16 774.03 |
Income taxes | -16.61 | 16.61 | 192.27 | 134.84 | 1 083.10 |
Net earnings | 6 709.06 | 11 929.12 | 12 531.16 | 11 459.46 | 17 857.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 68 846.05 | 74 608.80 | 79 184.27 | 83 891.49 | |
Participating interests | 19 689.87 | ||||
Investments total | 19 689.87 | 68 846.05 | 74 608.80 | 79 184.27 | 83 891.49 |
Non-curr. owed by particip. interest comp. | 151.98 | ||||
Non-current other receivables | 4 706.68 | 4 754.15 | 4 812.20 | ||
Long term receivables total | 151.98 | 4 706.68 | 4 754.15 | 4 812.20 | |
Inventories total | |||||
Current amounts owed by group member comp. | 1 434.03 | 6 899.08 | 12 156.35 | 16 177.14 | |
Current owed by particip. interest comp. | 347.70 | ||||
Current other receivables | 330.00 | 70.00 | 70.00 | 1 151.77 | 5 098.76 |
Current deferred tax assets | 429.52 | 1 786.90 | 12 347.32 | ||
Short term receivables total | 677.70 | 1 504.03 | 7 398.60 | 15 095.01 | 33 623.22 |
Cash and bank deposits | 7.56 | 2 574.47 | 172.55 | 0.21 | |
Cash and cash equivalents | 7.56 | 2 574.47 | 172.55 | 0.21 | |
Balance sheet total (assets) | 20 527.11 | 72 924.56 | 86 714.08 | 99 205.97 | 122 327.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 4 500.00 | 4 300.00 | 5 000.00 | ||
Other reserves | 18 407.87 | 16 861.06 | 18 518.80 | 19 577.27 | 28 501.58 |
Retained earnings | -5 022.73 | -1 262.08 | 4 538.99 | 10 686.40 | 13 134.75 |
Profit of the financial year | 6 709.06 | 11 929.12 | 12 531.16 | 11 459.46 | 17 857.13 |
Shareholders equity total | 20 174.20 | 32 108.10 | 39 968.96 | 46 803.13 | 59 573.46 |
Provisions | 185.84 | ||||
Non-current other liabilities | 36 975.00 | 31 500.86 | |||
Non-current deferred tax liabilities | 24 000.88 | 14 000.00 | |||
Non-current liabilities total | 36 975.00 | 31 500.86 | 24 000.88 | 14 000.00 | |
Current loans from credit institutions | 3 525.00 | 14 505.73 | 26 364.85 | 36 604.07 | |
Current trade creditors | 3.00 | 3.00 | 3.00 | 3.00 | 41.68 |
Current owed to group member | 3 395.45 | ||||
Short-term deferred tax liabilities | 16.61 | 318.09 | 1 652.06 | 8 380.21 | |
Other non-interest bearing current liabilities | 147.46 | 313.46 | 417.44 | 382.05 | 332.25 |
Current liabilities total | 167.07 | 3 841.46 | 15 244.26 | 28 401.96 | 48 753.66 |
Balance sheet total (liabilities) | 20 527.11 | 72 924.56 | 86 714.08 | 99 205.97 | 122 327.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.