Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FAM. BRØNDUM ApS — Credit Rating and Financial Key Figures
CVR number: 34469482
Industrivej 1, Hoven 6880 Tarm
Brondumskov@gmail.com
tel: 22160786
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 235.20 | 3 851.27 | 4 160.78 | 3 330.06 | 3 392.46 |
| Employee benefit expenses | -2 700.05 | -3 037.73 | -3 719.76 | -2 423.19 | -2 834.10 |
| Total depreciation | - 447.23 | - 273.55 | - 264.12 | - 299.20 | - 305.75 |
| EBIT | 87.91 | 539.99 | 176.90 | 607.67 | 252.60 |
| Other financial income | 6.78 | 7.03 | 21.11 | 27.16 | 28.08 |
| Other financial expenses | -13.95 | -14.65 | -16.28 | -10.22 | -5.89 |
| Pre-tax profit | 80.75 | 532.38 | 181.73 | 624.60 | 274.79 |
| Income taxes | -17.76 | - 117.18 | -39.97 | - 137.71 | -60.26 |
| Net earnings | 62.99 | 415.20 | 141.77 | 486.90 | 214.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 115.02 | 45.15 | 87.41 | 57.28 | 42.96 |
| Machinery and equipment | 126.20 | 152.31 | 199.94 | 277.21 | 341.93 |
| Tangible assets total | 241.22 | 197.46 | 287.36 | 334.49 | 384.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 34.88 | 41.96 | |||
| Inventories total | 34.88 | 41.96 | |||
| Current trade debtors | 38.49 | 495.65 | 208.26 | 314.24 | 412.75 |
| Current amounts owed by group member comp. | 190.08 | 383.69 | 310.87 | 269.29 | 270.91 |
| Prepayments and accrued income | 10.00 | 50.99 | 57.46 | 54.72 | 69.21 |
| Current other receivables | 67.80 | 200.15 | 26.26 | 69.94 | 132.44 |
| Current deferred tax assets | 47.18 | 50.16 | 41.41 | 38.44 | 24.82 |
| Short term receivables total | 353.55 | 1 180.64 | 644.27 | 746.63 | 910.12 |
| Cash and bank deposits | 1 394.30 | 1 025.92 | 694.81 | 656.01 | 862.68 |
| Cash and cash equivalents | 1 394.30 | 1 025.92 | 694.81 | 656.01 | 862.68 |
| Balance sheet total (assets) | 1 989.06 | 2 438.91 | 1 668.39 | 1 737.14 | 2 157.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 400.00 | |||
| Retained earnings | 470.04 | 33.03 | 448.23 | 190.00 | 676.89 |
| Profit of the financial year | 62.99 | 415.20 | 141.77 | 486.90 | 214.53 |
| Shareholders equity total | 613.03 | 1 028.23 | 670.00 | 1 156.89 | 971.43 |
| Non-current other liabilities | 260.68 | 265.55 | 274.84 | ||
| Non-current deferred tax liabilities | 96.42 | ||||
| Non-current liabilities total | 260.68 | 265.55 | 274.84 | 96.42 | |
| Current loans from credit institutions | 84.96 | ||||
| Current trade creditors | 44.59 | 239.50 | 170.50 | 120.60 | 154.98 |
| Current owed to participating | 22.76 | 4.82 | 24.98 | 23.66 | 40.92 |
| Current owed to group member | 30.72 | 74.88 | 115.31 | 143.22 | |
| Other non-interest bearing current liabilities | 1 017.29 | 825.92 | 412.77 | 254.60 | 847.13 |
| Current liabilities total | 1 115.35 | 1 145.13 | 723.55 | 483.82 | 1 186.26 |
| Balance sheet total (liabilities) | 1 989.06 | 2 438.91 | 1 668.39 | 1 737.14 | 2 157.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.