CITY-SALON ApS — Credit Rating and Financial Key Figures
CVR number: 34461708
Nygade 2, 8600 Silkeborg
citysalon@mail.dk
tel: 86820588
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 009.73 | 1 032.37 | 1 022.03 | 1 103.24 | 1 102.40 |
| Employee benefit expenses | - 840.60 | - 704.41 | - 910.83 | - 880.54 | - 941.13 |
| Other operating expenses | -9.21 | -2.47 | - 101.94 | -0.48 | -16.46 |
| EBIT | 159.92 | 325.50 | 9.25 | 222.22 | 144.82 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -2.51 | -1.91 | -5.66 | -4.39 | |
| Pre-tax profit | 157.41 | 323.59 | 3.59 | 217.83 | 144.84 |
| Income taxes | -34.63 | -71.22 | -1.53 | -51.21 | -33.79 |
| Net earnings | 122.78 | 252.37 | 2.06 | 166.62 | 111.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 30.30 | 30.30 | 30.30 | 30.30 | 39.90 |
| Long term receivables total | |||||
| Finished products/goods | 96.57 | 139.64 | 100.65 | 108.46 | 85.98 |
| Inventories total | 96.57 | 139.64 | 100.65 | 108.46 | 85.98 |
| Current trade debtors | 1.86 | 9.48 | 1.87 | 1.27 | 1.04 |
| Short term receivables total | 1.86 | 9.48 | 1.87 | 1.27 | 1.04 |
| Cash and bank deposits | 502.86 | 639.33 | 716.38 | 850.54 | 959.00 |
| Cash and cash equivalents | 502.86 | 639.33 | 716.38 | 850.54 | 959.00 |
| Balance sheet total (assets) | 631.60 | 818.75 | 849.20 | 990.57 | 1 085.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 61.00 | ||||
| Retained earnings | 70.84 | 193.63 | 445.99 | 448.05 | 553.67 |
| Profit of the financial year | 122.78 | 252.37 | 2.06 | 166.62 | 111.05 |
| Shareholders equity total | 273.63 | 525.99 | 528.05 | 694.67 | 805.72 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.64 | 7.79 | 31.98 | 15.81 | 16.62 |
| Short-term deferred tax liabilities | 41.54 | 71.19 | 70.12 | 38.11 | 59.45 |
| Other non-interest bearing current liabilities | 308.79 | 213.78 | 219.05 | 241.98 | 204.14 |
| Current liabilities total | 357.97 | 292.76 | 321.15 | 295.90 | 280.20 |
| Balance sheet total (liabilities) | 631.60 | 818.75 | 849.20 | 990.57 | 1 085.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.