Sportscar Events Almennyttige Fond
CVR number: 34375143
Sønder Allé 9, 8000 Aarhus C
nygaard@profibermail.dk
tel: 20925198
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 701.67 | 1 333.33 | 2 846.16 | 3 186.80 | 3 554.79 |
| Purchases during the financial year | -1 012.84 | -19.23 | - 819.05 | - 950.64 | - 882.11 |
| External services | -23.33 | -22.39 | -18.45 | -32.08 | -61.47 |
| Gross profit | 1 665.50 | 1 291.71 | 2 008.67 | 2 204.09 | 2 611.21 |
| Employee benefit expenses | - 522.35 | - 447.64 | - 536.06 | - 577.66 | - 503.68 |
| Total depreciation | -28.14 | -8.92 | |||
| EBIT | 1 115.02 | 844.07 | 1 463.69 | 1 626.43 | 2 107.53 |
| Other financial income | 0.14 | ||||
| Other financial expenses | -5.05 | -5.16 | -14.77 | -16.94 | |
| Pre-tax profit | 1 109.96 | 838.92 | 1 448.92 | 1 609.49 | 2 107.67 |
| Net earnings | 1 109.96 | 838.92 | 1 448.92 | 1 609.49 | 2 107.67 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 117.47 | 17.08 | 43.00 | 118.00 | |
| Short term receivables total | 117.47 | 17.08 | 43.00 | 118.00 | |
| Cash and bank deposits | 645.42 | 702.67 | 897.73 | 804.73 | 717.11 |
| Cash and cash equivalents | 645.42 | 702.67 | 897.73 | 804.73 | 717.11 |
| Balance sheet total (assets) | 762.89 | 702.67 | 914.81 | 847.73 | 835.11 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 326.02 | 300.00 | 300.00 | 300.00 |
| Other restricted equity | 100.00 | ||||
| Retained earnings | - 773.27 | - 463.26 | - 924.39 | -1 125.47 | -1 615.98 |
| Profit of the financial year | 1 109.96 | 838.92 | 1 448.92 | 1 609.49 | 2 107.67 |
| Shareholders equity total | 736.69 | 701.67 | 824.53 | 784.02 | 791.69 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | ||||
| Other non-interest bearing current liabilities | 13.70 | 1.00 | 90.29 | 63.71 | 43.42 |
| Current liabilities total | 26.20 | 1.00 | 90.29 | 63.71 | 43.42 |
| Balance sheet total (liabilities) | 762.89 | 702.67 | 914.81 | 847.73 | 835.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.