Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JUNGERSEN GRAFISK ApS — Credit Rating and Financial Key Figures
CVR number: 34273219
Syvhøjvænge 3, 2625 Vallensbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 206.85 | 661.72 | 473.11 | 1 172.06 | 326.88 |
| Employee benefit expenses | -1 025.26 | - 949.78 | - 594.14 | - 590.58 | - 147.32 |
| Total depreciation | -35.00 | -23.69 | -24.90 | -59.45 | -19.90 |
| EBIT | 146.59 | - 311.75 | - 145.93 | 522.02 | 159.66 |
| Other financial income | 0.52 | 0.23 | 0.55 | 3.07 | 2.06 |
| Other financial expenses | -97.90 | - 104.23 | - 194.37 | - 206.62 | - 160.49 |
| Pre-tax profit | 49.21 | - 415.74 | - 339.75 | 318.47 | 1.23 |
| Income taxes | 0.79 | 0.86 | 0.32 | -0.03 | |
| Net earnings | 50.00 | - 415.74 | - 338.89 | 318.78 | 1.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 90.00 | 145.81 | 125.91 | 71.01 | 51.11 |
| Machinery and equipment | 14.55 | 9.55 | 4.55 | 5.00 | |
| Tangible assets total | 104.55 | 155.37 | 130.47 | 76.01 | 51.11 |
| Investments total | 401.36 | 403.84 | 403.84 | 403.84 | 325.80 |
| Long term receivables total | |||||
| Raw materials and consumables | 317.05 | 461.82 | 423.03 | 312.19 | 357.11 |
| Inventories total | 317.05 | 461.82 | 423.03 | 312.19 | 357.11 |
| Current trade debtors | 516.06 | 442.15 | 383.53 | 360.63 | 181.19 |
| Prepayments and accrued income | 3.00 | ||||
| Current other receivables | 526.48 | 29.70 | 12.56 | 855.00 | |
| Current deferred tax assets | 0.86 | 0.32 | 3.09 | ||
| Short term receivables total | 1 042.54 | 474.85 | 396.94 | 1 215.94 | 184.28 |
| Cash and bank deposits | 0.53 | ||||
| Cash and cash equivalents | 0.53 | ||||
| Balance sheet total (assets) | 1 865.50 | 1 495.88 | 1 354.27 | 2 008.50 | 918.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 220.00 | 220.00 |
| Retained earnings | -2 062.56 | -2 012.56 | -2 428.31 | -2 270.05 | -1 951.27 |
| Profit of the financial year | 50.00 | - 415.74 | - 338.89 | 318.78 | 1.20 |
| Shareholders equity total | -1 812.57 | -2 228.31 | -2 567.20 | -1 731.27 | -1 730.07 |
| Non-current loans from credit institutions | 225.46 | 154.49 | 83.76 | ||
| Non-current owed to group member | 888.99 | 925.07 | 1 018.63 | 1 451.20 | 989.08 |
| Non-current other liabilities | 12.63 | 12.63 | 12.63 | 12.63 | |
| Non-current deferred tax liabilities | 244.07 | 250.54 | 156.63 | 150.56 | |
| Non-current liabilities total | 1 127.08 | 1 336.26 | 1 365.56 | 1 620.46 | 1 139.64 |
| Current loans from credit institutions | 507.76 | 556.58 | 838.93 | 914.54 | 853.67 |
| Current trade creditors | 357.35 | 443.61 | 463.57 | 375.09 | 279.97 |
| Current owed to participating | 435.56 | 498.92 | 336.22 | 415.88 | 195.75 |
| Current owed to group member | 564.83 | 573.23 | 605.51 | 74.31 | 73.37 |
| Short-term deferred tax liabilities | 0.03 | ||||
| Other non-interest bearing current liabilities | 685.48 | 315.59 | 311.68 | 339.49 | 105.94 |
| Current liabilities total | 2 550.99 | 2 387.93 | 2 555.92 | 2 119.31 | 1 508.73 |
| Balance sheet total (liabilities) | 1 865.50 | 1 495.88 | 1 354.27 | 2 008.50 | 918.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.