COPENHAGEN PROPERTY INVESTMENT ApS — Credit Rating and Financial Key Figures
CVR number: 34231451
Kronprinsessegade 8, 1306 København K
bogholderi@copi.dk
tel: 33362221
www.copi.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.75 | -13.81 | -14.33 | -29.46 | -81.67 |
| EBIT | -12.75 | -13.81 | -14.33 | -29.46 | -81.67 |
| Other financial income | 29.21 | 30.38 | 26.24 | 87.31 | 495.35 |
| Other financial expenses | -5.13 | -7.31 | -7.11 | -3 408.89 | -14 658.11 |
| Net income from associates (fin.) | 3 289.32 | 2 381.43 | |||
| Pre-tax profit | 11.34 | 9.26 | 4.79 | -61.72 | -11 863.00 |
| Income taxes | -2.49 | -2.08 | -7.13 | 652.15 | 917.99 |
| Net earnings | 8.84 | 7.17 | -2.33 | 590.43 | -10 945.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 71 174.63 | 58 444.87 | ||
| Participating interests | 51 264.29 | 54 625.48 | |||
| Investments total | 40.00 | 122 438.92 | 113 070.34 | ||
| Non-current loans receivable | 767.20 | 719.22 | 6 828.40 | ||
| Long term receivables total | 767.20 | 719.22 | 6 828.40 | ||
| Inventories total | |||||
| Current trade debtors | 87.50 | ||||
| Current amounts owed by group member comp. | 759.53 | 789.91 | 3 356.18 | ||
| Current owed by particip. interest comp. | 10.10 | 10.10 | 1 885.73 | 4 002.83 | |
| Current other receivables | 2.10 | 2.15 | 2.20 | 172.86 | 13 401.33 |
| Current deferred tax assets | 29.04 | 26.95 | 652.15 | 917.99 | |
| Short term receivables total | 800.77 | 829.11 | 89.70 | 2 710.74 | 21 678.32 |
| Cash and bank deposits | 60.14 | 21.21 | 730.29 | ||
| Cash and cash equivalents | 60.14 | 21.21 | 730.29 | ||
| Balance sheet total (assets) | 800.77 | 829.11 | 957.04 | 125 890.10 | 142 307.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 533.37 | 542.21 | 549.39 | 547.05 | 1 137.49 |
| Profit of the financial year | 8.84 | 7.17 | -2.33 | 590.43 | -10 945.02 |
| Shareholders equity total | 622.21 | 629.39 | 627.05 | 1 217.48 | -9 727.53 |
| Non-current owed to group member | 49 920.00 | 59 613.13 | |||
| Non-current liabilities total | 49 920.00 | 59 613.13 | |||
| Current loans from credit institutions | 0.78 | 0.79 | |||
| Current owed to group member | 169.63 | 189.71 | 278.28 | 60 895.33 | 67 625.30 |
| Short-term deferred tax liabilities | 7.13 | ||||
| Other non-interest bearing current liabilities | 8.15 | 9.23 | 44.58 | 13 857.29 | 24 796.44 |
| Current liabilities total | 178.55 | 199.73 | 329.99 | 74 752.62 | 92 421.75 |
| Balance sheet total (liabilities) | 800.77 | 829.11 | 957.04 | 125 890.10 | 142 307.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.