Conflict.dk ApS — Credit Rating and Financial Key Figures
CVR number: 34229341
Skårupøre Strandvej 60, 5881 Skårup Fyn
info@conflict.dk
tel: 22758090
www.conflict.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 960.60 | 1 628.30 | 1 606.97 | 1 472.19 | 1 620.74 |
| Employee benefit expenses | -1 293.89 | -1 469.16 | -1 472.41 | -1 474.23 | -1 349.71 |
| Total depreciation | -29.11 | -76.87 | -75.35 | - 146.20 | -89.38 |
| EBIT | 637.60 | 82.27 | 59.21 | - 148.24 | 181.64 |
| Other financial income | 0.29 | 0.62 | |||
| Other financial expenses | -6.15 | -17.45 | -5.49 | -13.23 | -4.60 |
| Pre-tax profit | 631.45 | 64.81 | 53.73 | - 161.18 | 177.66 |
| Income taxes | - 143.68 | -20.90 | -16.14 | 32.96 | -41.20 |
| Net earnings | 487.77 | 43.92 | 37.59 | - 128.21 | 136.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 73.13 | 276.16 | 200.81 | 343.32 | 1.11 |
| Tangible assets total | 73.13 | 276.16 | 200.81 | 343.32 | 1.11 |
| Investments total | 19.20 | 19.58 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 44.63 | 62.25 | 194.35 | 22.32 | 76.16 |
| Prepayments and accrued income | 2.25 | ||||
| Current other receivables | 21.53 | ||||
| Current deferred tax assets | 2.02 | 0.64 | 33.61 | 20.02 | |
| Short term receivables total | 68.19 | 62.25 | 194.99 | 55.93 | 98.43 |
| Cash and bank deposits | 551.37 | 200.49 | 366.70 | 294.93 | 479.51 |
| Cash and cash equivalents | 551.37 | 200.49 | 366.70 | 294.93 | 479.51 |
| Balance sheet total (assets) | 692.68 | 538.90 | 781.70 | 713.77 | 579.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 45.00 | 39.00 | ||
| Retained earnings | - 485.03 | -42.26 | -37.34 | 0.25 | - 127.96 |
| Profit of the financial year | 487.77 | 43.92 | 37.59 | - 128.21 | 136.46 |
| Shareholders equity total | 195.74 | 126.66 | 119.25 | -47.97 | 88.50 |
| Provisions | 0.99 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 176.34 | 107.26 | 263.32 | ||
| Current trade creditors | 197.56 | 17.29 | 17.29 | 104.98 | 17.29 |
| Current owed to participating | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 |
| Short-term deferred tax liabilities | 15.23 | 32.12 | 21.66 | 2.34 | 20.61 |
| Other non-interest bearing current liabilities | 124.09 | 40.90 | 305.95 | 246.41 | 248.39 |
| Accruals and deferred income | 123.24 | 107.78 | 173.48 | 107.86 | 167.44 |
| Current liabilities total | 496.94 | 411.25 | 662.46 | 761.73 | 490.56 |
| Balance sheet total (liabilities) | 692.68 | 538.90 | 781.70 | 713.77 | 579.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.