Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CBD Holding ApS — Credit Rating and Financial Key Figures
CVR number: 34225591
Annasvej 10, 2840 Holte
claus.b.diderichsen@gmail.com
tel: 30556575
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 227.13 | 1 131.31 | 1 111.45 | 250.70 | 1 073.40 |
| Employee benefit expenses | -47.40 | -14.15 | -19.02 | -11.00 | -13.00 |
| Other operating expenses | -28.76 | ||||
| Total depreciation | - 439.51 | - 487.28 | - 487.47 | - 529.03 | - 573.27 |
| EBIT | 711.47 | 629.88 | 604.96 | - 289.32 | 487.13 |
| Other financial income | 70.97 | 19.91 | 1 268.21 | 225.73 | 114.21 |
| Other financial expenses | - 507.92 | -7 625.15 | - 662.92 | -1 683.91 | -1 203.99 |
| Income from other inv. held as non-curr. assets | 62.50 | 8 183.16 | 1 805.47 | 652.10 | 1 089.46 |
| Net income from associates (fin.) | 387.50 | 275.00 | 6 900.00 | ||
| Pre-tax profit | 724.51 | 1 207.80 | 3 290.71 | 5 804.61 | 486.80 |
| Income taxes | -60.84 | -74.08 | - 510.84 | 158.18 | 15.94 |
| Net earnings | 663.67 | 1 133.72 | 2 779.87 | 5 962.78 | 502.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 31 600.24 | 31 112.97 | 30 706.55 | 39 920.90 | 39 347.63 |
| Other tangible assets | 140.47 | 140.47 | 140.47 | ||
| Tangible assets total | 31 600.24 | 31 112.97 | 30 847.02 | 40 061.37 | 39 488.11 |
| Participating interests | 2 933.00 | 3 683.00 | 1 008.00 | 608.00 | 608.00 |
| Investments total | 2 933.00 | 3 683.00 | 1 008.00 | 608.00 | 608.00 |
| Non-current loans receivable | 19 007.76 | 17 271.89 | 17 404.08 | 17 200.00 | 17 200.00 |
| Non-current other receivables | 6.45 | 6.64 | 6.64 | 6.64 | |
| Long term receivables total | 19 014.21 | 17 278.53 | 17 410.72 | 17 206.64 | 17 200.00 |
| Inventories total | |||||
| Current trade debtors | 214.05 | 24.75 | 93.62 | 53.02 | 162.60 |
| Current owed by particip. interest comp. | 330.00 | 2 683.19 | 5 103.84 | 1 158.79 | 1 113.86 |
| Current other receivables | 165.00 | 100.00 | 35.02 | 11 512.28 | 94.76 |
| Current deferred tax assets | 68.36 | 85.28 | 44.28 | 161.85 | |
| Short term receivables total | 709.05 | 2 876.31 | 5 317.76 | 12 768.36 | 1 533.07 |
| Other current investments | 319.85 | 1 831.25 | 70.01 | 57.80 | 156.68 |
| Cash and bank deposits | 521.80 | 39.60 | 321.77 | 433.76 | 2 424.06 |
| Cash and cash equivalents | 841.66 | 1 870.85 | 391.78 | 491.56 | 2 580.73 |
| Balance sheet total (assets) | 55 098.16 | 56 821.66 | 54 975.28 | 71 135.93 | 61 409.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 1 000.00 | |
| Other reserves | - 115.72 | ||||
| Retained earnings | 21 864.46 | 22 413.73 | 23 429.65 | 25 209.52 | 31 172.31 |
| Profit of the financial year | 663.67 | 1 133.72 | 2 779.87 | 5 962.78 | 502.74 |
| Shareholders equity total | 22 731.13 | 23 751.85 | 26 417.32 | 32 262.31 | 31 649.32 |
| Provisions | 196.60 | 155.91 | 125.90 | ||
| Non-current loans from credit institutions | 19 245.71 | 22 366.37 | 22 407.23 | 29 301.06 | 23 715.74 |
| Non-current other liabilities | 148.36 | ||||
| Non-current deferred tax liabilities | 14.77 | 538.85 | |||
| Non-current liabilities total | 19 245.71 | 22 381.15 | 22 946.08 | 29 301.06 | 23 864.10 |
| Current bonds | 9.97 | ||||
| Current loans from credit institutions | 754.95 | 1 097.50 | 677.96 | 1 424.93 | 2 021.69 |
| Current trade creditors | 32.54 | 25.42 | 120.93 | 448.63 | 192.50 |
| Current owed to participating | 11 100.00 | 8 500.00 | 3 080.72 | 5 743.40 | 906.75 |
| Short-term deferred tax liabilities | 1.64 | 155.53 | |||
| Other non-interest bearing current liabilities | 715.34 | 633.54 | 1 325.99 | 1 396.32 | 2 377.57 |
| Accruals and deferred income | 320.25 | 276.30 | 280.38 | 393.78 | 397.98 |
| Current liabilities total | 12 924.72 | 10 532.75 | 5 485.98 | 9 572.57 | 5 896.49 |
| Balance sheet total (liabilities) | 55 098.16 | 56 821.66 | 54 975.28 | 71 135.93 | 61 409.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.