HAPPY ENDING FILM ApS — Credit Rating and Financial Key Figures
CVR number: 34224544
Alhambravej 17, 1826 Frederiksberg C
ma@happyendingfilm.dk
tel: 22481539
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 74.51 | 105.02 | 451.32 | 24.93 | 46.23 |
| Employee benefit expenses | -0.03 | ||||
| Total depreciation | -21.17 | -20.64 | -13.59 | -22.25 | -14.29 |
| EBIT | 53.31 | 84.38 | 437.72 | 2.68 | 31.94 |
| Other financial income | 1.09 | 0.26 | |||
| Other financial expenses | -14.03 | -7.25 | -2.35 | -0.54 | -0.54 |
| Pre-tax profit | 39.28 | 77.13 | 435.37 | 3.23 | 31.66 |
| Income taxes | -8.63 | -17.06 | -95.89 | -2.03 | -8.70 |
| Net earnings | 30.65 | 60.07 | 339.48 | 1.20 | 22.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 85.71 | 71.43 | |||
| Intangible assets total | 85.71 | 71.43 | |||
| Tangible assets total | |||||
| Investments total | 42.20 | 21.56 | 7.96 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 104.51 | 3.49 | 1.45 | ||
| Current deferred tax assets | 0.75 | 7.69 | 3.89 | 11.86 | 23.16 |
| Short term receivables total | 0.75 | 112.20 | 3.89 | 15.35 | 24.60 |
| Cash and bank deposits | 1 465.33 | 176.77 | 674.14 | 63.30 | 79.82 |
| Cash and cash equivalents | 1 465.33 | 176.77 | 674.14 | 63.30 | 79.82 |
| Balance sheet total (assets) | 1 508.28 | 310.53 | 686.00 | 164.37 | 175.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 100.00 | 400.00 | |||
| Retained earnings | 129.15 | 59.80 | - 280.13 | 59.35 | 60.55 |
| Profit of the financial year | 30.65 | 60.07 | 339.48 | 1.20 | 22.96 |
| Shareholders equity total | 239.80 | 299.87 | 539.35 | 140.55 | 163.51 |
| Non-current deferred tax liabilities | 55.09 | ||||
| Non-current liabilities total | 55.09 | ||||
| Short-term deferred tax liabilities | 9.94 | ||||
| Other non-interest bearing current liabilities | 1 258.54 | 10.66 | 91.55 | 23.82 | 12.34 |
| Current liabilities total | 1 268.48 | 10.66 | 91.55 | 23.82 | 12.34 |
| Balance sheet total (liabilities) | 1 508.28 | 310.53 | 686.00 | 164.37 | 175.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.