GRAVITY BOARD GAMES ApS — Credit Rating and Financial Key Figures
CVR number: 34221979
Industriholmen 51, 2650 Hvidovre
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 331.45 | -39.06 | -51.46 | - 180.78 | -49.91 |
| Wages and salaries | -46.33 | ||||
| Social security expenses | -0.62 | ||||
| Employee benefit expenses | -73.80 | - 302.11 | -65.11 | -0.10 | |
| EBIT | - 405.25 | - 341.16 | -97.17 | - 245.88 | -50.01 |
| Other financial expenses | - 504.78 | - 127.46 | -71.85 | -60.94 | -37.84 |
| Pre-tax profit | - 910.03 | - 468.63 | - 169.02 | - 306.82 | -87.85 |
| Net earnings | - 910.03 | - 468.63 | - 169.02 | - 306.82 | -87.85 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 20.00 | 80.47 | 84.92 | 15.48 | |
| Inventories total | 20.00 | 80.47 | 84.92 | 15.48 | |
| Current trade debtors | 9.84 | 49.37 | 54.85 | 17.22 | 24.08 |
| Short term receivables total | 9.84 | 49.37 | 54.85 | 17.22 | 24.08 |
| Cash and bank deposits | 158.22 | 70.36 | 12.24 | 9.24 | 55.87 |
| Cash and cash equivalents | 158.22 | 70.36 | 12.24 | 9.24 | 55.87 |
| Balance sheet total (assets) | 188.07 | 200.21 | 152.01 | 41.94 | 79.95 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 341.97 | 341.97 | 341.97 | 341.97 | 341.97 |
| Retained earnings | -4 819.08 | -1 994.20 | -2 462.83 | -2 631.84 | -2 938.67 |
| Profit of the financial year | - 910.03 | - 468.63 | - 169.02 | - 306.82 | -87.85 |
| Shareholders equity total | -5 387.13 | -2 120.86 | -2 289.87 | -2 596.70 | -2 684.55 |
| Non-current other liabilities | 4 955.26 | 1 332.21 | 1 400.37 | 1 743.45 | 1 598.43 |
| Non-current liabilities total | 4 955.26 | 1 332.21 | 1 400.37 | 1 743.45 | 1 598.43 |
| Current loans from credit institutions | 0.11 | ||||
| Current trade creditors | 534.65 | 827.33 | 745.06 | 851.44 | 1 038.45 |
| Short-term deferred tax liabilities | -0.00 | ||||
| Other non-interest bearing current liabilities | 85.28 | 161.53 | 296.46 | 43.63 | 127.62 |
| Current liabilities total | 619.94 | 988.86 | 1 041.52 | 895.18 | 1 166.07 |
| Balance sheet total (liabilities) | 188.07 | 200.21 | 152.01 | 41.94 | 79.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.