Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
D.B. ADVISOR ApS — Credit Rating and Financial Key Figures
CVR number: 34219397
A.P. Møllers Allé 11, 2791 Dragør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 768.14 | 1 857.73 | 1 548.41 | 1 668.24 | 1 466.14 |
| Employee benefit expenses | -1 636.75 | -1 947.44 | -1 869.51 | -1 861.39 | -1 398.25 |
| EBIT | 131.40 | -89.71 | - 321.11 | - 193.15 | 67.89 |
| Other financial income | 8.03 | 19.56 | 6.73 | 14.62 | 4.21 |
| Other financial expenses | -9.81 | -15.59 | -19.05 | -38.47 | -27.93 |
| Pre-tax profit | 129.61 | -85.74 | - 333.42 | - 217.00 | 44.17 |
| Income taxes | -74.49 | 0.67 | 66.40 | 62.02 | -13.71 |
| Net earnings | 55.13 | -85.07 | - 267.02 | - 154.99 | 30.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 618.96 | 1 183.29 | 594.07 | 715.39 | 264.20 |
| Current amounts owed by group member comp. | 275.03 | 286.03 | 286.97 | 270.15 | 133.42 |
| Current other receivables | 100.00 | 200.00 | |||
| Current deferred tax assets | 151.62 | 169.29 | 235.68 | 281.67 | 267.96 |
| Short term receivables total | 1 145.60 | 1 638.61 | 1 116.72 | 1 267.22 | 865.59 |
| Cash and bank deposits | 932.42 | 644.18 | 291.71 | 522.35 | 163.30 |
| Cash and cash equivalents | 932.42 | 644.18 | 291.71 | 522.35 | 163.30 |
| Balance sheet total (assets) | 2 078.02 | 2 282.79 | 1 408.44 | 1 789.57 | 1 028.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -71.31 | -16.19 | - 101.26 | - 368.28 | - 523.27 |
| Profit of the financial year | 55.13 | -85.07 | - 267.02 | - 154.99 | 30.46 |
| Shareholders equity total | 63.81 | -21.26 | - 288.28 | - 443.27 | - 412.81 |
| Non-current liabilities total | |||||
| Current trade creditors | 827.58 | 976.23 | 190.69 | 637.06 | 170.58 |
| Current owed to participating | 85.70 | 281.39 | 386.75 | 417.73 | 266.27 |
| Current owed to group member | 15.09 | 10.22 | 5.15 | 0.35 | |
| Short-term deferred tax liabilities | 16.03 | 16.03 | 16.03 | ||
| Other non-interest bearing current liabilities | 1 069.81 | 1 020.18 | 1 098.10 | 1 177.70 | 1 004.85 |
| Current liabilities total | 2 014.21 | 2 304.05 | 1 696.72 | 2 232.84 | 1 441.69 |
| Balance sheet total (liabilities) | 2 078.02 | 2 282.79 | 1 408.44 | 1 789.57 | 1 028.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.