Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AXELBORG - BODEGA ApS — Credit Rating and Financial Key Figures
CVR number: 34216444
Axeltorv 1, 1609 København V
axelborg@axelborgbodega.dk
tel: 33110638
https://www.axelborgbodega.dk/dansk/forside/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 589.41 | 6 233.76 | 7 714.26 | 8 778.07 | 9 940.86 |
| Employee benefit expenses | -2 289.48 | -4 240.29 | -6 477.11 | -6 754.86 | -7 590.05 |
| Other operating expenses | - 355.84 | -58.24 | |||
| Total depreciation | - 370.59 | - 379.87 | - 417.72 | - 426.74 | - 326.59 |
| EBIT | -70.66 | 1 613.60 | 819.43 | 1 240.63 | 1 965.98 |
| Other financial income | 0.01 | 0.01 | 43.29 | 66.59 | 5.81 |
| Other financial expenses | - 200.12 | - 271.63 | - 284.86 | - 309.59 | - 208.38 |
| Pre-tax profit | - 270.76 | 1 341.98 | 577.87 | 997.63 | 1 763.41 |
| Income taxes | - 245.52 | - 132.31 | - 209.27 | - 392.20 | |
| Net earnings | - 270.76 | 1 096.45 | 445.56 | 788.36 | 1 371.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 850.00 | 700.00 | 550.00 | 400.00 | 250.00 |
| Intangible assets total | 850.00 | 700.00 | 550.00 | 400.00 | 250.00 |
| Buildings | 130.80 | 116.05 | 70.43 | 24.80 | 13.19 |
| Machinery and equipment | 719.75 | 560.00 | 395.90 | 232.41 | 224.58 |
| Tangible assets total | 850.54 | 676.05 | 466.33 | 257.21 | 237.77 |
| Investments total | 301.12 | 301.12 | 301.12 | 301.34 | 301.34 |
| Long term receivables total | |||||
| Finished products/goods | 142.56 | ||||
| Inventories total | 142.56 | ||||
| Current trade debtors | 98.37 | 170.89 | 196.66 | 250.79 | 183.07 |
| Prepayments and accrued income | 35.00 | 25.00 | |||
| Current other receivables | 190.32 | 239.02 | 127.37 | 39.41 | 115.01 |
| Current deferred tax assets | 8.00 | 8.79 | |||
| Short term receivables total | 331.69 | 409.91 | 349.03 | 290.20 | 306.87 |
| Cash and bank deposits | 371.33 | 1 869.76 | 1 967.49 | 2 530.27 | 3 762.70 |
| Cash and cash equivalents | 371.33 | 1 869.76 | 1 967.49 | 2 530.27 | 3 762.70 |
| Balance sheet total (assets) | 2 847.24 | 3 956.84 | 3 633.97 | 3 779.03 | 4 858.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 244.00 | 1 270.00 | |||
| Other reserves | - 244.00 | - 270.00 | |||
| Retained earnings | -54.50 | - 325.26 | 383.48 | 585.04 | 103.40 |
| Profit of the financial year | - 270.76 | 1 096.45 | 445.56 | 788.36 | 1 371.21 |
| Shareholders equity total | - 245.26 | 851.19 | 909.04 | 1 453.40 | 2 554.61 |
| Provisions | 74.45 | 78.17 | 24.36 | ||
| Non-current loans from credit institutions | 1 603.97 | 1 273.01 | 939.99 | 644.72 | 378.77 |
| Non-current deferred tax liabilities | 171.07 | 128.59 | 249.08 | 401.35 | |
| Non-current liabilities total | 1 603.97 | 1 444.08 | 1 068.58 | 893.80 | 780.12 |
| Current loans from credit institutions | 306.71 | 327.98 | 349.75 | 338.32 | 246.42 |
| Current trade creditors | 168.14 | 294.34 | 269.67 | 334.44 | 303.38 |
| Current owed to participating | 22.44 | 20.83 | 15.50 | ||
| Short-term deferred tax liabilities | 171.07 | 128.59 | 235.08 | ||
| Other non-interest bearing current liabilities | 1 013.68 | 964.81 | 765.25 | 585.29 | 723.57 |
| Current liabilities total | 1 488.53 | 1 587.12 | 1 578.18 | 1 407.47 | 1 523.95 |
| Balance sheet total (liabilities) | 2 847.24 | 3 956.84 | 3 633.97 | 3 779.03 | 4 858.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.