Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
The Office Spot ApS — Credit Rating and Financial Key Figures
CVR number: 34214255
Krusemyntegade 19, 1318 København K
lm@theofficespot.dk
tel: 50505024
www.theofficespot.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 332.99 | 316.97 | 6 702.66 | -45.50 | -15.52 |
| Wages and salaries | -15.04 | ||||
| Social security expenses | -0.07 | ||||
| Employee benefit expenses | - 161.02 | - 458.28 | - 338.91 | -91.67 | |
| Total depreciation | - 503.56 | - 463.94 | -7.81 | -3.58 | -43.94 |
| EBIT | - 331.58 | - 605.25 | 6 355.94 | - 140.76 | -74.57 |
| Other financial income | 20.04 | 52.32 | 4.29 | ||
| Other financial expenses | - 276.34 | - 295.28 | - 138.22 | ||
| Pre-tax profit | - 607.93 | - 900.52 | 6 237.76 | -88.43 | -70.28 |
| Income taxes | 133.32 | 183.35 | -1 374.13 | 19.45 | 5.80 |
| Net earnings | - 474.60 | - 717.17 | 4 863.63 | -68.98 | -64.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 573.62 | 3 544.83 | |||
| Buildings | 1 295.75 | 911.29 | |||
| Machinery and equipment | 399.54 | 840.51 | 448.73 | 445.15 | 445.15 |
| Tangible assets total | 5 268.91 | 5 296.63 | 448.73 | 445.15 | 445.15 |
| Investments total | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 68.97 | ||||
| Current amounts owed by group member comp. | 2 735.58 | ||||
| Current other receivables | 1.34 | 8.49 | 18.67 | ||
| Current deferred tax assets | 588.19 | 771.55 | 66.21 | 67.00 | 72.80 |
| Short term receivables total | 657.16 | 772.89 | 2 810.28 | 85.67 | 72.80 |
| Cash and bank deposits | 97.54 | 9.55 | 160.17 | 137.07 | 109.54 |
| Cash and cash equivalents | 97.54 | 9.55 | 160.17 | 137.07 | 109.54 |
| Balance sheet total (assets) | 6 026.91 | 6 082.37 | 3 422.48 | 671.19 | 630.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 100.00 | ||||
| Retained earnings | -1 328.96 | -1 803.56 | -4 620.73 | 242.90 | 173.92 |
| Profit of the financial year | - 474.60 | - 717.17 | 4 863.63 | -68.98 | -64.49 |
| Shareholders equity total | -1 723.56 | -2 440.73 | 2 422.90 | 253.92 | 189.43 |
| Non-current loans from credit institutions | 490.31 | 315.63 | |||
| Non-current owed to group member | 6 955.61 | 7 915.82 | |||
| Non-current liabilities total | 7 445.93 | 8 231.45 | |||
| Current loans from credit institutions | 173.00 | 173.00 | |||
| Advances received | 1.05 | ||||
| Current trade creditors | 51.21 | 14.79 | |||
| Current owed to participating | 4.10 | 58.24 | 96.64 | 26.64 | 85.36 |
| Current owed to group member | 188.97 | 170.31 | |||
| Short-term deferred tax liabilities | 668.80 | ||||
| Other non-interest bearing current liabilities | 76.24 | 44.57 | 234.14 | 201.65 | 185.69 |
| Current liabilities total | 304.55 | 291.65 | 999.58 | 417.27 | 441.36 |
| Balance sheet total (liabilities) | 6 026.91 | 6 082.37 | 3 422.48 | 671.19 | 630.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.