Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dionysos PropCo ApS — Credit Rating and Financial Key Figures
CVR number: 34213828
Kalvebod Brygge 39, 1560 København V
tel: 33170301
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 258.00 | 5 772.08 | -3 882.22 | 6 444.55 | 23 608.56 |
| Reduction in value of non-current assets | 40 000.00 | 62 613.61 | 7 721.29 | 33 568.35 | 64 561.83 |
| EBIT | 39 742.00 | 68 385.69 | 3 839.07 | 40 012.90 | 88 170.39 |
| Other financial income | 2 236.92 | 10.41 | 1.73 | ||
| Other financial expenses | -0.84 | -2 274.64 | -8 782.64 | -16 014.18 | -16 736.77 |
| Net income from associates (fin.) | -21.03 | ||||
| Pre-tax profit | 39 720.13 | 68 347.97 | -4 933.16 | 24 000.45 | 71 433.62 |
| Income taxes | -10 063.41 | -14 973.35 | 1 059.96 | -5 280.10 | -15 715.40 |
| Net earnings | 29 656.72 | 53 374.63 | -3 873.20 | 18 720.35 | 55 718.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 266 193.65 | 369 000.00 | 554 000.00 | 677 900.00 | 743 700.00 |
| Tangible assets total | 266 193.65 | 369 000.00 | 554 000.00 | 677 900.00 | 743 700.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 150.88 | 2 258.50 | |||
| Current other receivables | 10 271.93 | 2 731.25 | 1 843.94 | 505.32 | |
| Current deferred tax assets | 4 426.15 | ||||
| Short term receivables total | 14 698.08 | 2 731.25 | 1 843.94 | 2 656.20 | 2 258.50 |
| Cash and bank deposits | 11 122.19 | 15 773.48 | 14 659.65 | 6 604.32 | 15 778.15 |
| Cash and cash equivalents | 11 122.19 | 15 773.48 | 14 659.65 | 6 604.32 | 15 778.15 |
| Balance sheet total (assets) | 292 013.92 | 387 504.73 | 570 503.59 | 687 160.52 | 761 736.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 080.00 | 2 090.00 | 2 090.00 | 2 090.00 | 2 090.00 |
| Retained earnings | 95 847.07 | 154 893.79 | 208 268.41 | 121 913.74 | 140 634.09 |
| Profit of the financial year | 29 656.72 | 53 374.63 | -3 873.20 | 18 720.35 | 55 718.22 |
| Shareholders equity total | 127 583.79 | 210 358.41 | 206 485.21 | 142 724.09 | 198 442.31 |
| Provisions | 41 031.94 | 55 308.43 | 54 226.08 | 59 506.17 | 75 221.57 |
| Non-current loans from credit institutions | 397 576.68 | 397 659.55 | |||
| Non-current other liabilities | 11 959.34 | 12 583.82 | |||
| Non-current liabilities total | 409 536.02 | 410 243.38 | |||
| Current loans from credit institutions | 39 056.51 | 43 273.82 | 227 910.38 | ||
| Advances received | 2 817.75 | 2 934.34 | |||
| Current trade creditors | 204.77 | 65.00 | 50.00 | 1 640.48 | 5 436.02 |
| Current owed to group member | 84 136.92 | 77 750.05 | 81 831.93 | 67 023.27 | 69 027.88 |
| Short-term deferred tax liabilities | 749.03 | ||||
| Other non-interest bearing current liabilities | 3 912.74 | 431.16 | |||
| Current liabilities total | 123 398.20 | 121 837.89 | 309 792.30 | 75 394.24 | 77 829.39 |
| Balance sheet total (liabilities) | 292 013.92 | 387 504.73 | 570 503.59 | 687 160.52 | 761 736.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.