DANSK SPEEDBÅDSSKOLE ApS
CVR number: 34213283
Hyttesvinget 14, 2665 Vallensbæk Strand
klugsen@hotmail.com
tel: 22277111
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 313.04 | 925.72 | |||
| External services | - 321.95 | - 240.93 | |||
| Gross profit | -8.91 | 684.80 | 98.30 | 47.59 | 71.38 |
| Wages and salaries | - 200.00 | - 200.00 | |||
| Employee benefit expenses | -76.00 | ||||
| EBIT | -8.91 | 484.79 | - 101.70 | 47.59 | -4.62 |
| Other financial income | 42.74 | 36.33 | |||
| Other financial expenses | -2.92 | -39.54 | |||
| Pre-tax profit | -8.91 | 484.79 | - 104.62 | 90.33 | -7.82 |
| Income taxes | -94.66 | 23.02 | -10.53 | 4.58 | |
| Net earnings | -8.91 | 390.13 | -81.60 | 79.80 | -3.23 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 183.00 | 397.00 | |||
| Long term receivables total | 183.00 | 397.00 | |||
| Inventories total | |||||
| Current other receivables | 51.90 | ||||
| Current deferred tax assets | 1.47 | ||||
| Short term receivables total | 51.90 | 1.47 | |||
| Other current investments | 107.37 | ||||
| Cash and bank deposits | 101.66 | 31.87 | 252.59 | 299.69 | 92.29 |
| Cash and cash equivalents | 101.66 | 31.87 | 359.96 | 299.69 | 92.29 |
| Balance sheet total (assets) | 101.66 | 31.87 | 411.87 | 484.16 | 489.29 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 247.65 | - 780.27 | 404.38 | 322.77 | 402.57 |
| Profit of the financial year | -8.91 | 390.13 | -81.60 | 79.80 | -3.23 |
| Shareholders equity total | - 176.56 | - 310.13 | 402.77 | 482.57 | 479.34 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 94.66 | ||||
| Other non-interest bearing current liabilities | 278.21 | 247.35 | 9.09 | 1.59 | 9.95 |
| Current liabilities total | 278.21 | 342.01 | 9.09 | 1.59 | 9.95 |
| Balance sheet total (liabilities) | 101.66 | 31.87 | 411.87 | 484.16 | 489.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.