ACCIPIO ApS — Credit Rating and Financial Key Figures
CVR number: 34210276
Emil Pipers Vej 41, 2800 Kgs.Lyngby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 757.09 | 607.65 | 1 039.47 | 784.60 | 447.39 |
| Employee benefit expenses | - 629.24 | - 671.95 | - 665.12 | - 680.92 | - 671.16 |
| Total depreciation | -5.91 | ||||
| EBIT | 121.94 | -64.29 | 374.36 | 103.67 | - 223.78 |
| Other financial expenses | -3.94 | -0.59 | -4.27 | -5.15 | -3.21 |
| Pre-tax profit | 118.00 | -64.88 | 370.09 | 98.53 | - 226.99 |
| Income taxes | -26.66 | -69.48 | -23.41 | ||
| Net earnings | 91.34 | -64.88 | 300.61 | 75.12 | - 226.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 251.68 | 107.84 | 110.78 | 127.51 | 20.74 |
| Current amounts owed by group member comp. | 38.16 | 261.50 | 17.75 | ||
| Prepayments and accrued income | 0.99 | ||||
| Short term receivables total | 289.85 | 369.34 | 128.53 | 127.51 | 21.74 |
| Cash and bank deposits | 559.31 | 508.39 | 647.46 | 373.02 | 181.54 |
| Cash and cash equivalents | 559.31 | 508.39 | 647.46 | 373.02 | 181.54 |
| Balance sheet total (assets) | 849.16 | 877.74 | 776.00 | 500.53 | 203.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 400.00 | 300.00 | |||
| Retained earnings | 471.58 | 162.92 | - 201.96 | 98.66 | 173.78 |
| Profit of the financial year | 91.34 | -64.88 | 300.61 | 75.12 | - 226.99 |
| Shareholders equity total | 642.92 | 578.04 | 478.65 | 253.78 | 26.79 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 12.50 | 18.78 | 13.00 | 13.00 |
| Current owed to group member | 45.48 | 65.85 | |||
| Short-term deferred tax liabilities | 26.66 | 69.48 | 23.41 | ||
| Other non-interest bearing current liabilities | 169.57 | 287.20 | 209.08 | 164.87 | 97.65 |
| Current liabilities total | 206.24 | 299.70 | 297.34 | 246.75 | 176.50 |
| Balance sheet total (liabilities) | 849.16 | 877.74 | 776.00 | 500.53 | 203.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.