JST Empire Holding ApS — Credit Rating and Financial Key Figures
CVR number: 34209235
Agavevej 20, 3650 Ølstykke
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 11.20 | 2.22 | |||
| External services | -15.45 | -12.62 | |||
| Gross profit | 3.78 | 3 497.35 | 1 601.85 | -4.25 | -10.40 |
| Employee benefit expenses | -2.61 | -2 845.00 | -1 530.49 | -58.70 | |
| Total depreciation | -0.13 | - 109.02 | -32.76 | ||
| EBIT | 1.04 | 543.34 | 38.60 | -4.25 | -69.10 |
| Other financial income | 0.00 | 2.90 | 1.33 | 1.87 | |
| Other financial expenses | -0.15 | - 145.50 | -70.01 | -2.41 | -2.33 |
| Pre-tax profit | 0.89 | 400.73 | -30.07 | -6.66 | -69.56 |
| Income taxes | -0.20 | -88.38 | 6.64 | -7.32 | |
| Net earnings | 0.70 | 312.35 | -23.44 | -13.98 | -69.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.26 | 160.84 | |||
| Tangible assets total | 0.26 | 160.84 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 639.20 | ||||
| Finished products/goods | 1.43 | ||||
| Inventories total | 1.43 | 1 639.20 | |||
| Current trade debtors | 0.01 | 10.23 | |||
| Prepayments and accrued income | 0.01 | ||||
| Current other receivables | 0.13 | 112.30 | 1 175.76 | ||
| Current deferred tax assets | 29.34 | 27.32 | 52.00 | 48.00 | |
| Short term receivables total | 0.14 | 151.87 | 1 203.08 | 52.00 | 48.00 |
| Cash and bank deposits | 1.33 | 788.67 | 48.76 | 1 070.96 | 904.11 |
| Cash and cash equivalents | 1.33 | 788.67 | 48.76 | 1 070.96 | 904.11 |
| Balance sheet total (assets) | 3.17 | 2 740.59 | 1 251.84 | 1 122.96 | 952.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.30 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 232.20 | 122.00 | 500.00 | ||
| Other reserves | - 114.40 | ||||
| Retained earnings | 0.18 | 764.10 | 844.25 | 698.82 | 184.84 |
| Profit of the financial year | 0.70 | 312.35 | -23.44 | -13.98 | -69.56 |
| Shareholders equity total | 1.18 | 1 376.45 | 1 238.62 | 1 106.84 | 915.28 |
| Provisions | 0.01 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 1.07 | 698.82 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 0.04 | ||||
| Short-term deferred tax liabilities | 0.01 | ||||
| Other non-interest bearing current liabilities | 0.91 | 665.31 | 3.23 | 6.13 | 26.79 |
| Current liabilities total | 1.98 | 1 364.13 | 13.23 | 16.13 | 36.83 |
| Balance sheet total (liabilities) | 3.17 | 2 740.59 | 1 251.84 | 1 122.96 | 952.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.