Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØENS VVS ENTREPRISE A/S — Credit Rating and Financial Key Figures
CVR number: 34205922
Præstefælledvej 16, 2770 Kastrup
vvs@oeens.dk
tel: 70701675
www.oeens.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 41 336.80 | 46 599.26 | 43 525.66 | 44 126.93 | 49 803.61 |
| Employee benefit expenses | -35 612.46 | -42 469.81 | -41 520.47 | -35 089.28 | -38 015.15 |
| Other operating expenses | -21.77 | -83.49 | |||
| Total depreciation | - 351.58 | - 432.73 | - 618.01 | -1 110.86 | -1 064.96 |
| EBIT | 5 372.77 | 3 696.72 | 1 387.18 | 7 905.02 | 10 640.02 |
| Other financial income | 28.79 | 15.53 | 452.57 | 61.67 | 254.01 |
| Other financial expenses | - 429.06 | - 522.64 | - 472.75 | - 602.02 | - 567.17 |
| Net income from associates (fin.) | - 481.16 | - 653.16 | 761.82 | ||
| Pre-tax profit | 4 972.50 | 3 189.61 | 885.83 | 6 711.51 | 11 088.69 |
| Income taxes | -1 123.36 | - 718.82 | - 329.11 | -1 674.14 | -2 310.19 |
| Net earnings | 3 849.14 | 2 470.79 | 556.72 | 5 037.38 | 8 778.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 783.77 | 2 086.55 | 3 698.72 | 4 002.19 | 2 744.72 |
| Tangible assets total | 783.77 | 2 086.55 | 3 698.72 | 4 002.19 | 2 744.72 |
| Holdings in group member companies | 335.68 | 1 097.50 | |||
| Investments total | 113.60 | 114.76 | 117.43 | 454.29 | 1 217.51 |
| Long term receivables total | |||||
| Raw materials and consumables | 160.00 | ||||
| Inventories total | 160.00 | ||||
| Current trade debtors | 29 097.65 | 27 951.29 | 25 995.70 | 15 753.51 | 25 689.70 |
| Current amounts owed by group member comp. | 1 694.59 | 1 771.55 | |||
| Prepayments and accrued income | 221.86 | 282.75 | 304.28 | 373.81 | 478.80 |
| Current other receivables | 2 312.26 | 7 614.00 | 8 102.29 | 12 373.15 | 16 576.25 |
| Current deferred tax assets | 148.55 | 723.33 | 396.62 | 520.58 | 513.05 |
| Short term receivables total | 31 780.32 | 36 571.37 | 34 798.89 | 30 715.63 | 45 029.35 |
| Cash and bank deposits | 4 031.63 | 2 838.49 | 501.43 | 12 996.02 | 14 425.62 |
| Cash and cash equivalents | 4 031.63 | 2 838.49 | 501.43 | 12 996.02 | 14 425.62 |
| Balance sheet total (assets) | 36 869.32 | 41 611.17 | 39 116.47 | 48 168.13 | 63 417.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 705.00 | 705.00 | 705.00 | 705.00 | 705.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 3 000.00 | 5 000.00 | |
| Retained earnings | 7 522.89 | 10 372.03 | 12 842.82 | 10 399.54 | 10 436.92 |
| Profit of the financial year | 3 849.14 | 2 470.79 | 556.72 | 5 037.38 | 8 778.50 |
| Shareholders equity total | 13 077.03 | 14 547.82 | 14 104.54 | 19 141.92 | 24 920.42 |
| Provisions | 808.45 | 3 666.79 | 2 468.88 | 2 758.31 | 2 687.91 |
| Non-current leasing loans | 282.07 | 771.61 | 1 844.23 | 2 401.45 | 1 346.05 |
| Non-current liabilities total | 282.07 | 771.61 | 1 844.23 | 2 401.45 | 1 346.05 |
| Current loans from credit institutions | 155.08 | 205.14 | 1 404.44 | 902.55 | 963.32 |
| Advances received | 4 988.33 | 1 995.02 | 1 893.76 | 2 180.72 | 3 114.13 |
| Current trade creditors | 10 682.00 | 14 668.39 | 12 221.86 | 13 884.56 | 21 484.28 |
| Current owed to group member | 429.79 | 562.44 | 8.24 | ||
| Short-term deferred tax liabilities | 227.35 | 1 339.47 | 48.26 | 1 843.97 | 2 348.50 |
| Other non-interest bearing current liabilities | 6 649.00 | 4 416.93 | 4 700.72 | 4 492.22 | 6 544.38 |
| Current liabilities total | 22 701.76 | 22 624.94 | 20 698.82 | 23 866.46 | 34 462.83 |
| Balance sheet total (liabilities) | 36 869.32 | 41 611.17 | 39 116.47 | 48 168.13 | 63 417.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.