Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIV EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 34204985
Frederiksborgvej 105 H, 4000 Roskilde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -51.76 | -51.93 | -78.17 | 68.13 | -15.00 |
| Employee benefit expenses | -30.42 | ||||
| Total depreciation | -16.51 | ||||
| Reduction in value of non-current assets | 352.44 | 417.34 | - 564.73 | 253.38 | |
| EBIT | -51.76 | 300.51 | 339.17 | - 496.60 | 191.44 |
| Other financial expenses | -60.41 | -40.67 | -42.14 | - 139.43 | - 242.29 |
| Pre-tax profit | - 112.17 | 259.84 | 297.03 | - 636.03 | -50.85 |
| Income taxes | 68.43 | 35.10 | 11.75 | 30.42 | 29.39 |
| Net earnings | -43.74 | 294.94 | 308.78 | - 605.61 | -21.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 200.00 | 1 552.44 | 1 969.79 | 1 405.06 | 1 658.44 |
| Machinery and equipment | 148.59 | ||||
| Tangible assets total | 1 200.00 | 1 552.44 | 1 969.79 | 1 405.06 | 1 807.03 |
| Investments total | |||||
| Non-current loans receivable | 4 985.82 | 4 985.82 | |||
| Long term receivables total | 4 985.82 | 4 985.82 | |||
| Inventories total | |||||
| Prepayments and accrued income | 3.75 | ||||
| Current other receivables | 42.23 | 34.75 | 0.43 | ||
| Current deferred tax assets | 63.62 | 68.19 | 91.01 | 74.67 | 97.78 |
| Short term receivables total | 109.60 | 102.94 | 91.44 | 74.67 | 97.78 |
| Cash and bank deposits | 119.85 | 86.03 | 37.45 | 188.61 | 36.77 |
| Cash and cash equivalents | 119.85 | 86.03 | 37.45 | 188.61 | 36.77 |
| Balance sheet total (assets) | 1 429.45 | 1 741.41 | 2 098.67 | 6 654.16 | 6 927.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 |
| Retained earnings | 317.38 | 273.63 | 568.58 | 877.36 | 271.75 |
| Profit of the financial year | -43.74 | 294.94 | 308.78 | - 605.61 | -21.46 |
| Shareholders equity total | 354.63 | 649.58 | 958.36 | 352.75 | 331.29 |
| Provisions | 25.17 | ||||
| Non-current advances received | 32.96 | 173.34 | 173.34 | ||
| Non-current other liabilities | 32.96 | 32.96 | |||
| Non-current liabilities total | 32.96 | 32.96 | 32.96 | 173.34 | 173.34 |
| Current trade creditors | 20.00 | 20.00 | 20.00 | 25.00 | 25.00 |
| Current owed to group member | 1 020.58 | 1 030.26 | 1 086.07 | 6 032.84 | 6 323.96 |
| Other non-interest bearing current liabilities | 1.28 | 8.61 | 1.28 | 70.23 | 48.65 |
| Current liabilities total | 1 041.86 | 1 058.88 | 1 107.35 | 6 128.07 | 6 397.61 |
| Balance sheet total (liabilities) | 1 429.45 | 1 741.41 | 2 098.67 | 6 654.16 | 6 927.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.