BRØNDEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34201099
Dammen 4, Svogerslev 4000 Roskilde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 174.70 | 4 343.63 | |||
| External services | -4.73 | -14.28 | |||
| Gross profit | 3 169.98 | 4 329.35 | -9.55 | -18.55 | -17.22 |
| EBIT | 3 169.98 | 4 329.35 | -9.55 | -18.55 | -17.22 |
| Other financial income | 0.84 | 146.60 | 6.16 | 298.15 | 1 363.35 |
| Other financial expenses | -57.94 | -12.57 | - 138.82 | -9.63 | -3.51 |
| Net income from associates (fin.) | 2 987.85 | 2 916.08 | 4 948.41 | ||
| Pre-tax profit | 3 112.87 | 4 463.38 | 2 845.64 | 3 186.06 | 6 291.03 |
| Income taxes | -12.74 | -28.48 | - 296.15 | ||
| Net earnings | 3 112.87 | 4 450.64 | 2 845.64 | 3 157.57 | 5 994.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 10 304.02 | 12 647.65 | 13 135.51 | 13 551.59 | |
| Investments total | 10 304.02 | 12 647.65 | 13 135.51 | 13 551.59 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 5.05 | 5.05 | 5.05 | 5.05 | |
| Current other receivables | 5.05 | ||||
| Current deferred tax assets | 10.46 | 1.08 | |||
| Short term receivables total | 15.51 | 5.05 | 5.05 | 6.13 | 5.05 |
| Other current investments | 1 015.02 | 1 892.31 | 2 161.59 | 2 961.96 | 19 709.66 |
| Cash and bank deposits | 1 018.41 | 1 771.01 | 3 358.54 | 3 313.30 | 2 406.81 |
| Cash and cash equivalents | 2 033.43 | 3 663.32 | 5 520.13 | 6 275.26 | 22 116.46 |
| Balance sheet total (assets) | 12 352.97 | 16 316.02 | 18 660.69 | 19 832.99 | 22 121.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 500.00 | 1 000.00 | 3 000.00 | 500.00 |
| Other reserves | 7 984.08 | 10 327.71 | 10 815.56 | 11 231.65 | |
| Retained earnings | 664.76 | 934.00 | 3 896.78 | 2 326.34 | 15 215.56 |
| Profit of the financial year | 3 112.87 | 4 450.64 | 2 845.64 | 3 157.57 | 5 994.88 |
| Shareholders equity total | 12 341.72 | 16 292.35 | 18 637.99 | 19 795.56 | 21 790.44 |
| Non-current deferred tax liabilities | 26.18 | 293.65 | |||
| Non-current liabilities total | 26.18 | 293.65 | |||
| Current trade creditors | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 |
| Short-term deferred tax liabilities | 12.42 | 11.46 | 26.18 | ||
| Current liabilities total | 11.25 | 23.67 | 22.70 | 11.25 | 37.42 |
| Balance sheet total (liabilities) | 12 352.97 | 16 316.02 | 18 660.69 | 19 832.99 | 22 121.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.