Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M&V ApS — Credit Rating and Financial Key Figures
CVR number: 34200998
Bymidten 41, 3500 Værløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 115.73 | 4 383.38 | 4 874.57 | 5 866.01 | 6 790.33 |
| Employee benefit expenses | -3 764.92 | -3 931.51 | -3 723.34 | -4 737.97 | -5 218.91 |
| Total depreciation | - 131.04 | - 125.44 | -39.56 | -18.27 | - 117.77 |
| EBIT | 219.76 | 326.42 | 1 111.67 | 1 109.77 | 1 453.65 |
| Other financial expenses | -19.49 | -13.73 | -6.39 | -3.43 | -17.69 |
| Pre-tax profit | 200.26 | 312.69 | 1 105.28 | 1 106.34 | 1 435.96 |
| Income taxes | -48.97 | -69.35 | - 245.65 | - 243.13 | - 320.16 |
| Net earnings | 151.30 | 243.34 | 859.63 | 863.22 | 1 115.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 23.37 | 529.73 | 420.13 | ||
| Machinery and equipment | 141.64 | 39.56 | 236.83 | ||
| Tangible assets total | 165.01 | 39.56 | 529.73 | 656.97 | |
| Investments total | 227.13 | 236.72 | 237.20 | 237.19 | |
| Non-current other receivables | 227.47 | ||||
| Long term receivables total | 227.47 | ||||
| Raw materials and consumables | 50.00 | ||||
| Finished products/goods | 50.00 | 37.91 | 40.88 | 54.87 | |
| Inventories total | 50.00 | 50.00 | 37.91 | 40.88 | 54.87 |
| Current trade debtors | 5.96 | 28.08 | 62.80 | 142.86 | 107.47 |
| Current other receivables | 30.00 | 19.00 | 131.00 | 257.00 | |
| Current deferred tax assets | 2.84 | 21.00 | 3.31 | ||
| Short term receivables total | 8.80 | 58.08 | 102.80 | 277.16 | 364.47 |
| Cash and bank deposits | 1 588.41 | 1 428.27 | 2 491.68 | 2 662.11 | 3 682.91 |
| Cash and cash equivalents | 1 588.41 | 1 428.27 | 2 491.68 | 2 662.11 | 3 682.91 |
| Balance sheet total (assets) | 2 039.34 | 1 803.39 | 2 869.12 | 3 747.08 | 4 996.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | ||||
| Retained earnings | 523.61 | 674.90 | 918.24 | 1 777.87 | 2 641.08 |
| Profit of the financial year | 151.30 | 243.34 | 859.63 | 863.22 | 1 115.80 |
| Shareholders equity total | 867.91 | 998.24 | 1 857.87 | 2 721.08 | 3 836.89 |
| Provisions | 5.26 | ||||
| Non-current other liabilities | 103.95 | ||||
| Non-current liabilities total | 103.95 | ||||
| Current trade creditors | 23.00 | 168.49 | 126.28 | 25.34 | 39.28 |
| Current owed to participating | 84.26 | 14.26 | 35.58 | 35.58 | 35.58 |
| Short-term deferred tax liabilities | 141.86 | 201.91 | 391.64 | 529.55 | 595.49 |
| Other non-interest bearing current liabilities | 818.37 | 420.49 | 457.75 | 435.52 | 483.91 |
| Current liabilities total | 1 067.49 | 805.15 | 1 011.25 | 1 026.00 | 1 154.26 |
| Balance sheet total (liabilities) | 2 039.34 | 1 803.39 | 2 869.12 | 3 747.08 | 4 996.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.