ANPARTSSELSKABET AF 1. OKTOBER 2011 — Credit Rating and Financial Key Figures
CVR number: 34092524
Industrivej 5, 6261 Bredebro
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 8 564.93 | 10 835.17 | 11 923.26 | 11 818.47 | 11 209.70 |
| Change in finished goods inventory | 54.23 | - 297.24 | |||
| Other operating income | 42.82 | 73.70 | |||
| Purchases during the financial year | -3 357.84 | -3 596.45 | |||
| External services | -3 267.03 | -3 516.85 | |||
| Gross profit | 8 564.93 | 10 835.17 | 11 923.26 | 5 290.65 | 3 872.87 |
| Employee benefit expenses | -3 745.14 | -3 659.85 | |||
| Total depreciation | - 598.16 | - 581.94 | |||
| EBIT | -49.28 | 406.55 | 693.17 | 840.93 | 217.26 |
| Other financial income | 361.59 | 331.32 | |||
| Other financial expenses | - 346.55 | - 276.24 | |||
| Net income from associates (fin.) | 2.05 | -8.29 | |||
| Pre-tax profit | 13.43 | 815.55 | 568.97 | 855.96 | 272.34 |
| Income taxes | - 167.04 | - 356.64 | - 255.94 | - 351.30 | - 362.61 |
| Net earnings | - 153.62 | 458.91 | 313.03 | 504.67 | -90.27 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 116.07 | 111.40 | |||
| Intangible rights | 166.11 | 167.68 | |||
| Goodwill | 498.24 | 414.97 | |||
| Intangible assets total | 780.42 | 694.05 | |||
| Land and waters | 1 428.54 | 1 401.83 | |||
| Buildings | 263.65 | 210.01 | |||
| Machinery and equipment | 744.70 | 728.34 | |||
| Advance payments and construction in progress | 146.55 | 243.18 | |||
| Tangible assets total | 2 583.43 | 2 583.36 | |||
| Participating interests | 128.37 | 117.99 | |||
| Other non-current investments | 4 123.58 | 4 716.41 | 4 957.28 | ||
| Investments total | 4 123.58 | 4 716.41 | 4 957.28 | 128.37 | 117.99 |
| Non-current loans receivable | 1 138.98 | 1 222.14 | |||
| Non-current other receivables | 314.54 | 144.64 | |||
| Long term receivables total | 1 453.52 | 1 366.77 | |||
| Semifinished products | 42.39 | 54.58 | |||
| Raw materials and consumables | 561.88 | 562.88 | |||
| Finished products/goods | 3 320.95 | 3 631.25 | |||
| Inventories total | 3 925.21 | 4 248.71 | |||
| Current trade debtors | 765.08 | 733.08 | |||
| Prepayments and accrued income | 219.15 | 176.83 | |||
| Current other receivables | 9 280.71 | 10 353.27 | 10 623.67 | 414.03 | 552.52 |
| Current deferred tax assets | 671.38 | 731.49 | |||
| Short term receivables total | 9 280.71 | 10 353.27 | 10 623.67 | 2 069.64 | 2 193.91 |
| Other current investments | 1 728.92 | 1 708.77 | |||
| Cash and bank deposits | 2 374.66 | 2 524.97 | |||
| Cash and cash equivalents | 4 103.58 | 4 233.74 | |||
| Balance sheet total (assets) | 13 404.29 | 15 069.68 | 15 580.95 | 15 044.15 | 15 438.52 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.08 | 0.08 | |||
| Shares repurchased | 30.00 | 30.00 | |||
| Other reserves | -80.07 | -58.46 | |||
| Retained earnings | 153.62 | - 458.91 | - 313.03 | 3 094.13 | 3 672.09 |
| Profit of the financial year | - 153.62 | 458.91 | 313.03 | 504.67 | -90.27 |
| Minority interest (BS) | 5 247.64 | 5 056.01 | |||
| Shareholders equity total | 8 796.45 | 8 609.45 | |||
| Provisions | 398.79 | 399.53 | 285.31 | 274.44 | 255.18 |
| Non-current loans from credit institutions | 3 273.24 | 2 954.80 | |||
| Non-current liabilities total | 3 273.24 | 2 954.80 | |||
| Current loans from credit institutions | 780.76 | 1 496.89 | |||
| Current trade creditors | 367.06 | 586.04 | |||
| Short-term deferred tax liabilities | 90.34 | 128.11 | |||
| Other non-interest bearing current liabilities | 1 461.86 | 1 408.06 | |||
| Current liabilities total | 2 700.02 | 3 619.09 | |||
| Balance sheet total (liabilities) | 398.79 | 399.53 | 285.31 | 15 044.15 | 15 438.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.