RASKIN & SØN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34083096
Weidekampsgade 15, 2300 København S
nikolajb@gmail.com
tel: 51940304
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | -7.50 | -6.25 | -6.25 | -7.39 |
| EBIT | -6.25 | -7.50 | -6.25 | -6.25 | -7.39 |
| Other financial income | 12.14 | 2.24 | 41.20 | 23.14 | |
| Other financial expenses | -0.14 | -0.07 | -80.27 | -0.63 | -13.84 |
| Net income from associates (fin.) | 471.58 | 123.33 | -7.41 | 119.55 | 841.60 |
| Pre-tax profit | 465.19 | 127.91 | -91.69 | 153.88 | 843.51 |
| Income taxes | 2.82 | -1.50 | 18.54 | 19.40 | -0.55 |
| Net earnings | 468.01 | 126.41 | -73.15 | 173.27 | 842.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 548.81 | 371.89 | 244.48 | 314.03 | 1 095.63 |
| Investments total | 548.81 | 371.89 | 244.48 | 314.03 | 1 095.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4.38 | 7.46 | 94.46 | 15.49 | |
| Current other receivables | 0.50 | 29.01 | 10.00 | 7.41 | 2.40 |
| Current deferred tax assets | 11.35 | 55.41 | 18.54 | 22.20 | 240.66 |
| Short term receivables total | 16.23 | 91.89 | 123.00 | 45.09 | 243.06 |
| Other current investments | 164.82 | 153.55 | 292.08 | 742.29 | |
| Cash and bank deposits | 4.95 | 40.78 | 4.64 | 5.26 | 27.42 |
| Cash and cash equivalents | 4.95 | 205.60 | 158.19 | 297.34 | 769.71 |
| Balance sheet total (assets) | 569.99 | 669.37 | 525.67 | 656.46 | 2 108.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | ||
| Other reserves | 118.55 | 121.89 | 64.48 | 124.03 | 295.63 |
| Retained earnings | - 161.96 | 245.25 | 370.17 | 237.48 | 239.15 |
| Profit of the financial year | 468.01 | 126.41 | -73.15 | 173.27 | 842.96 |
| Shareholders equity total | 561.10 | 630.75 | 500.41 | 614.78 | 1 457.75 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 6.25 | 6.25 | 6.25 | 6.25 |
| Current owed to group member | 5.14 | 27.19 | 543.20 | ||
| Short-term deferred tax liabilities | 32.37 | 19.02 | 8.24 | 101.21 | |
| Current liabilities total | 8.89 | 38.62 | 25.27 | 41.68 | 650.66 |
| Balance sheet total (liabilities) | 569.99 | 669.37 | 525.67 | 656.46 | 2 108.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.