INTERNATIONAL WOODLAND COMPANY HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 34079226
Scherfigsvej 10, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -20.09 | -20.27 | -16.62 | -22.42 | -23.97 |
| Gross profit | -20.09 | -20.27 | -16.62 | -22.42 | -23.97 |
| EBIT | -20.09 | -20.27 | -16.62 | -22.42 | -23.97 |
| Other financial income | 0.23 | 1.27 | |||
| Other financial expenses | -0.17 | -10.54 | -1.50 | -0.89 | |
| Net income from associates (fin.) | 1 156.34 | -3 522.54 | 4 188.23 | 9 553.79 | -2 682.53 |
| Pre-tax profit | 1 136.08 | -3 553.34 | 4 170.12 | 9 530.71 | -2 705.23 |
| Income taxes | 4.46 | 5.43 | -3.98 | -5.08 | 3.89 |
| Net earnings | 1 140.54 | -3 547.92 | 4 166.13 | 9 525.63 | -2 701.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 24 207.02 | 20 684.49 | 24 872.72 | 32 989.06 | 25 424.62 |
| Investments total | 24 207.02 | 20 684.49 | 24 872.72 | 32 989.06 | 25 424.62 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 500.00 | 4 262.79 | 4 268.77 | 4 093.50 | 4 088.42 |
| Current deferred tax assets | 8.20 | 14.98 | 4.56 | ||
| Short term receivables total | 5 508.20 | 4 277.77 | 4 273.33 | 4 093.50 | 4 088.42 |
| Cash and bank deposits | 13.38 | 325.86 | 217.10 | 44.15 | 48.76 |
| Cash and cash equivalents | 13.38 | 325.86 | 217.10 | 44.15 | 48.76 |
| Balance sheet total (assets) | 29 728.60 | 25 288.12 | 29 363.15 | 37 126.71 | 29 561.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 003.00 | 1 003.00 | 1 003.00 | 1 003.00 | 1 013.00 |
| Shares repurchased | 856.32 | 105.75 | 328.12 | 4 883.00 | 372.43 |
| Other reserves | 3 014.96 | ||||
| Retained earnings | 26 692.50 | 27 727.28 | 23 851.24 | 18 681.88 | 30 850.04 |
| Profit of the financial year | 1 140.54 | -3 547.92 | 4 166.13 | 9 525.63 | -2 701.33 |
| Shareholders equity total | 29 692.35 | 25 288.12 | 29 348.50 | 37 108.46 | 29 534.13 |
| Provisions | 2.00 | 10.18 | |||
| Non-current liabilities total | |||||
| Current owed to group member | 18.13 | ||||
| Other non-interest bearing current liabilities | 18.13 | 14.65 | 16.25 | 17.50 | |
| Current liabilities total | 36.25 | 14.65 | 16.25 | 17.50 | |
| Balance sheet total (liabilities) | 29 728.60 | 25 288.12 | 29 363.15 | 37 126.71 | 29 561.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.