Stensbjerg ApS
CVR number: 33948883
Kagerupvej 32, 4420 Regstrup
ckp@stensbjergconsulting.dk
tel: 20815086
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 239.75 | 311.28 | |||
| Employee benefit expenses | - 369.35 | - 458.60 | |||
| EBIT | 1 618.69 | -80.02 | - 114.05 | - 129.60 | - 147.32 |
| Other financial income | 875.82 | 1 624.81 | 472.75 | 1 831.32 | 2 515.86 |
| Other financial expenses | -0.09 | -17.26 | -1 536.01 | -20.68 | -36.94 |
| Pre-tax profit | 2 494.43 | 1 527.53 | -1 177.31 | 1 681.04 | 2 331.60 |
| Income taxes | - 781.89 | - 277.33 | 204.00 | - 365.28 | - 401.37 |
| Net earnings | 1 712.54 | 1 250.20 | - 973.31 | 1 315.76 | 1 930.23 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 600.00 | 600.00 | 600.00 | 600.00 | |
| Long term receivables total | 600.00 | 600.00 | 600.00 | 600.00 | |
| Inventories total | |||||
| Current trade debtors | 125.00 | ||||
| Current other receivables | 15 983.51 | 204.00 | |||
| Current deferred tax assets | 154.00 | 186.18 | |||
| Short term receivables total | 15 983.51 | 358.00 | 311.18 | ||
| Other current investments | 13 570.55 | 12 485.92 | 13 952.37 | 16 613.16 | |
| Cash and bank deposits | 1 084.51 | 519.68 | 537.11 | 495.13 | |
| Cash and cash equivalents | 14 655.06 | 13 005.60 | 14 489.48 | 17 108.29 | |
| Balance sheet total (assets) | 15 983.51 | 15 255.06 | 13 963.60 | 15 400.66 | 17 708.29 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 500.00 | 500.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 11 787.41 | 12 999.94 | 14 135.74 | 13 044.63 | 14 238.39 |
| Profit of the financial year | 1 712.54 | 1 250.20 | - 973.31 | 1 315.76 | 1 930.23 |
| Shareholders equity total | 14 249.94 | 15 000.14 | 13 526.83 | 14 728.19 | 16 540.62 |
| Provisions | 113.00 | ||||
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1 392.53 | 213.18 | 439.99 | ||
| Other non-interest bearing current liabilities | 341.04 | 41.74 | 436.78 | 559.47 | 727.68 |
| Current liabilities total | 1 733.57 | 254.92 | 436.78 | 559.47 | 1 167.67 |
| Balance sheet total (liabilities) | 15 983.51 | 15 255.06 | 13 963.60 | 15 400.66 | 17 708.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.