DANMAGI ApS — Credit Rating and Financial Key Figures
CVR number: 33885865
Otto Busses Vej 7, 2450 København SV
info@danmagi.com
tel: 70252671
www.danmagi.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 782.19 | 3 098.52 | - 148.79 | -4 693.24 | -2 294.26 |
Employee benefit expenses | -5 484.28 | -2 965.64 | -3 142.13 | -5 440.09 | -4 738.97 |
Total depreciation | -52.96 | - 611.75 | -1 288.39 | -2 905.53 | -2 462.16 |
EBIT | -6 319.43 | - 478.87 | -4 579.32 | -13 038.86 | -9 495.38 |
Other financial income | 120.24 | 101.45 | 3.29 | 3.57 | 3.30 |
Other financial expenses | -2 887.59 | -2 595.21 | -3 522.53 | -2 098.04 | - 407.41 |
Net income from associates (fin.) | 217.44 | - 525.10 | - 231.31 | 1 283.41 | |
Pre-tax profit | -8 869.34 | -3 497.73 | -8 098.56 | -15 364.64 | -8 616.07 |
Income taxes | 653.43 | 1 354.54 | 743.43 | ||
Net earnings | -8 215.90 | -2 143.19 | -7 355.13 | -15 364.64 | -8 616.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 5 603.11 | 7 757.95 | 4 875.78 | 2 487.02 | |
Intangible assets total | 5 603.11 | 7 757.95 | 4 875.78 | 2 487.02 | |
Machinery and equipment | 133.71 | 87.38 | 23.35 | 542.51 | |
Tangible assets total | 133.71 | 87.38 | 23.35 | 542.51 | |
Holdings in group member companies | 709.30 | 231.32 | 231.32 | 0.00 | 810.16 |
Investments total | 709.30 | 231.32 | 231.32 | 0.00 | 810.16 |
Long term receivables total | |||||
Finished products/goods | 60.47 | ||||
Inventories total | 60.47 | ||||
Current trade debtors | 321.04 | 110.51 | 1 036.57 | 256.43 | 552.12 |
Current amounts owed by group member comp. | 1 200.93 | 198.26 | |||
Prepayments and accrued income | 13.96 | 22.26 | 12.32 | ||
Current other receivables | 378.12 | 565.39 | 587.42 | 619.78 | 1 322.86 |
Current deferred tax assets | 1 281.70 | 2 636.23 | |||
Short term receivables total | 1 980.86 | 4 513.07 | 1 637.94 | 898.48 | 2 085.57 |
Cash and bank deposits | 1 230.81 | 180.82 | 289.09 | 217.72 | 1 189.81 |
Cash and cash equivalents | 1 230.81 | 180.82 | 289.09 | 217.72 | 1 189.81 |
Balance sheet total (assets) | 4 054.68 | 10 615.70 | 9 939.66 | 5 991.97 | 7 175.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
Other reserves | 5 603.11 | 7 757.95 | 4 852.42 | 1 939.88 | |
Retained earnings | -19 898.98 | -33 670.88 | -37 969.19 | 2 714.80 | 7 596.95 |
Profit of the financial year | -8 215.90 | -2 143.19 | -7 355.13 | -15 364.64 | -8 616.07 |
Shareholders equity total | -26 914.88 | -29 010.96 | -36 366.37 | -6 597.42 | 2 120.75 |
Provisions | 0.00 | ||||
Non-current loans from credit institutions | 11 595.96 | 11 973.18 | 8 911.82 | ||
Non-current owed to group member | 17 053.01 | 24 353.12 | 29 742.81 | ||
Non-current other liabilities | 459.86 | 466.76 | |||
Non-current deferred tax liabilities | 476.56 | 493.24 | 433.47 | ||
Non-current liabilities total | 29 108.83 | 36 793.06 | 39 131.19 | 493.24 | 433.47 |
Current loans from credit institutions | 3 758.20 | 63.31 | |||
Advances received | 366.10 | 635.68 | |||
Current trade creditors | 600.02 | 930.60 | 1 339.87 | 2 511.72 | 1 304.60 |
Current owed to group member | 559.39 | 1 390.00 | 1 278.11 | 1 683.30 | 1 673.77 |
Other non-interest bearing current liabilities | 690.88 | 495.65 | 672.22 | 7 535.04 | 943.96 |
Accruals and deferred income | 10.45 | 17.34 | 126.43 | ||
Current liabilities total | 1 860.73 | 2 833.59 | 7 174.83 | 12 096.15 | 4 621.32 |
Balance sheet total (liabilities) | 4 054.68 | 10 615.70 | 9 939.66 | 5 991.97 | 7 175.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.