Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HDXPERTS A/S — Credit Rating and Financial Key Figures
CVR number: 33880278
Birkedam 10 Z, Harte 6000 Kolding
tel: 81105030
www.hdxperts.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 997.65 | 3 251.87 | 3 537.89 | 3 872.72 | 5 192.70 |
| Employee benefit expenses | -1 581.92 | -2 041.82 | -2 682.74 | -2 720.84 | -2 584.86 |
| Total depreciation | - 143.72 | - 136.58 | - 122.86 | -61.55 | |
| EBIT | 272.01 | 1 073.47 | 732.29 | 1 090.33 | 2 607.83 |
| Other financial income | 305.75 | 0.60 | 0.49 | 2.59 | 6.56 |
| Other financial expenses | - 160.27 | - 121.46 | - 130.00 | -98.29 | -55.68 |
| Pre-tax profit | 417.49 | 952.61 | 602.78 | 994.63 | 2 558.71 |
| Income taxes | -92.47 | - 213.63 | - 130.00 | - 218.82 | - 562.92 |
| Net earnings | 325.02 | 738.97 | 472.78 | 775.81 | 1 995.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 290.07 | 174.89 | 59.71 | ||
| Intangible assets total | 290.07 | 174.89 | 59.71 | ||
| Machinery and equipment | 30.92 | 9.52 | 1.84 | ||
| Tangible assets total | 30.92 | 9.52 | 1.84 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 3 439.33 | 3 946.31 | 3 790.91 | 4 346.71 | 4 250.54 |
| Advance payments | 347.42 | ||||
| Inventories total | 3 439.33 | 3 946.31 | 4 138.33 | 4 346.71 | 4 250.54 |
| Current trade debtors | 1 359.18 | 1 607.86 | 901.78 | 1 713.28 | 2 183.60 |
| Prepayments and accrued income | 84.91 | 95.87 | 105.50 | 72.66 | 78.58 |
| Current other receivables | 77.95 | 77.95 | |||
| Current deferred tax assets | 10.46 | 19.08 | 25.51 | 19.07 | 2.53 |
| Short term receivables total | 1 454.55 | 1 722.81 | 1 110.75 | 1 882.97 | 2 264.71 |
| Cash and bank deposits | 52.78 | 10.99 | 377.55 | 408.61 | 1 691.50 |
| Cash and cash equivalents | 52.78 | 10.99 | 377.55 | 408.61 | 1 691.50 |
| Balance sheet total (assets) | 5 267.66 | 5 864.52 | 5 688.18 | 6 638.28 | 8 206.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 150.00 | 150.00 | 150.00 | 300.00 | 1 950.00 |
| Retained earnings | 563.79 | 738.81 | 1 327.79 | 1 500.57 | 326.37 |
| Profit of the financial year | 325.02 | 738.97 | 472.78 | 775.81 | 1 995.80 |
| Shareholders equity total | 1 538.81 | 2 127.78 | 2 450.57 | 3 076.37 | 4 772.17 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 831.50 | 626.29 | 314.48 | 688.92 | |
| Advances received | 519.88 | 321.06 | 258.68 | 255.78 | 260.91 |
| Current trade creditors | 1 714.59 | 2 264.40 | 1 973.54 | 1 890.60 | 2 103.82 |
| Current owed to participating | 30.93 | 35.85 | 47.19 | 51.64 | |
| Current owed to group member | 104.52 | 49.96 | 59.84 | 29.99 | 140.38 |
| Short-term deferred tax liabilities | 87.19 | 218.68 | 139.63 | 212.38 | 546.37 |
| Other non-interest bearing current liabilities | 440.24 | 220.50 | 444.26 | 432.58 | 383.10 |
| Current liabilities total | 3 728.85 | 3 736.74 | 3 237.61 | 3 561.90 | 3 434.59 |
| Balance sheet total (liabilities) | 5 267.66 | 5 864.52 | 5 688.18 | 6 638.28 | 8 206.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.